Annual report
8002.TEDINET S100PRN3
Period2017-04-01 → 2018-03-31
Filed2022-12-09
StandardIFRS
ConsolidatedYes
Data checks11 of 11 passed
Amends S100DAN9.
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.54T | 2017-04-01 → 2018-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.13T | 2016-04-01 → 2017-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.30T | 2015-04-01 → 2016-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.83T | 2014-04-01 → 2015-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.06T | 2013-04-01 → 2014-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥255.0bn | 2017-04-01 → 2018-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥200.3bn | 2016-04-01 → 2017-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥90.6bn | 2015-04-01 → 2016-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥124.6bn | 2014-04-01 → 2015-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥236.4bn | 2013-04-01 → 2014-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥211.3bn | 2017-04-01 → 2018-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥155.3bn | 2016-04-01 → 2017-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥62.3bn | 2015-04-01 → 2016-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥105.6bn | 2014-04-01 → 2015-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥210.9bn | 2013-04-01 → 2014-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Total assets | ¥6.88T | at 2018-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥6.90T | at 2017-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥7.12T | at 2016-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥7.67T | at 2015-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥7.26T | at 2014-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Equity (owners) | ¥1.77T | at 2018-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥1.68T | at 2017-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥1.32T | at 2016-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥1.52T | at 2015-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥1.38T | at 2014-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥625.8bn | at 2018-03-31 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥705.0bn | at 2017-03-31 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥600.8bn | at 2016-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥469.1bn | at 2015-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥665.5bn | at 2014-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥253.4bn | 2017-04-01 → 2018-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥324.3bn | 2016-04-01 → 2017-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥359.1bn | 2015-04-01 → 2016-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥170.9bn | 2014-04-01 → 2015-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥291.2bn | 2013-04-01 → 2014-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥49.7bn | 2017-04-01 → 2018-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥46.5bn | 2016-04-01 → 2017-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥174.6bn | 2015-04-01 → 2016-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥331.4bn | 2014-04-01 → 2015-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥706.6bn | 2013-04-01 → 2014-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥269.5bn | 2017-04-01 → 2018-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥258.1bn | 2016-04-01 → 2017-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥36.3bn | 2015-04-01 → 2016-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥70.7bn | 2014-04-01 → 2015-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥196.8bn | 2013-04-01 → 2014-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥119.43 | 2017-04-01 → 2018-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥88.08 | 2016-04-01 → 2017-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥35.88 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥60.85 | 2014-04-01 → 2015-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥121.52 | 2013-04-01 → 2014-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥119.37 | 2017-04-01 → 2018-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥88.06 | 2016-04-01 → 2017-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥35.88 | 2015-04-01 → 2016-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥60.85 | 2014-04-01 → 2015-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥121.52 | 2013-04-01 → 2014-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥879.86 | at 2018-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥829.49 | at 2017-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥758.95 | at 2016-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥875.04 | at 2015-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥797.14 | at 2014-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 25.8% | at 2018-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.4% | at 2017-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 18.5% | at 2016-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 19.8% | at 2015-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 19.1% | at 2014-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 14.0% | 2017-04-01 → 2018-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 11.1% | 2016-04-01 → 2017-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 4.4% | 2015-04-01 → 2016-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 7.3% | 2014-04-01 → 2015-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 16.7% | 2013-04-01 → 2014-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 41,353 | at 2018-03-31 | Cons. | Number of employees |
| Employees | 39,952 | at 2017-03-31 | Cons. | Number of employees |
| Employees | 39,914 | at 2016-03-31d | Cons. | Number of employees |
| Employees | 38,830 | at 2015-03-31d | Cons. | Number of employees |
| Employees | 39,465 | at 2014-03-31d | Cons. | Number of employees |
| Revenue | ¥5.74T | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥5.41T | 2016-04-01 → 2017-03-31 | Standalone | Net sales |
| Revenue | ¥6.13T | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.33T | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.90T | 2013-04-01 → 2014-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥53.3bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Operating income | −¥45.8bn | 2016-04-01 → 2017-03-31 | Standalone | Operating income |
| Ordinary income | ¥54.9bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥42.5bn | 2016-04-01 → 2017-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥246.2bn | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77.3bn | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥140.2bn | 2013-04-01 → 2014-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥56.5bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥64.5bn | 2016-04-01 → 2017-03-31 | Standalone | Income before income taxes |
| Net income | ¥67.0bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | ¥63.6bn | 2016-04-01 → 2017-03-31 | Standalone | Profit loss |
| Net income | ¥196.2bn | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.7bn | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.7bn | 2013-04-01 → 2014-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.66T | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥3.75T | at 2017-03-31 | Standalone | Assets |
| Total assets | ¥3.70T | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.67T | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.73T | at 2014-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.04T | at 2018-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.16T | at 2017-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥622.3bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥592.1bn | at 2017-03-31 | Standalone | Net assets |
| Net assets / equity | ¥562.5bn | at 2016-03-31d | Standalone | Net assets |
| Net assets / equity | ¥378.1bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥463.0bn | at 2014-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥361.3bn | at 2018-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥391.8bn | at 2017-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥38.6 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.63 | 2016-04-01 → 2017-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.05 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.83 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.14 | 2013-04-01 → 2014-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.59 | 2017-04-01 → 2018-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.62 | 2016-04-01 → 2017-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥31 | 2017-04-01 → 2018-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2016-04-01 → 2017-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2014-04-01 → 2015-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2013-04-01 → 2014-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥358.26 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥341.04 | at 2017-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥324.1 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥217.84 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥266.75 | at 2014-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 17.0% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2017-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.2% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.3% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2014-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.0% | 2017-04-01 → 2018-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2016-04-01 → 2017-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 41.7% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.6% | 2014-04-01 → 2015-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.7% | 2013-04-01 → 2014-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,737,941,000 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,737,941,000 | at 2017-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,737,941,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,737,941,000 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,737,941,000 | at 2014-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 4,436 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 4,458 | at 2017-03-31 | Standalone | Number of employees |
| Employees | 4,437 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 4,379 | at 2015-03-31d | Standalone | Number of employees |
| Employees | 4,289 | at 2014-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 683
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 526549000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 82878000000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 52868000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1586715000000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 1655482000000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 288000000000 | JPY |
| Bonds payable | CurrentYearInstant_NonConsolidatedMember | 268000000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1193469000000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 1087312000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 3242000000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant_NonConsolidatedMember | 73506000000 | JPY |
| Provision for loss on guarantees | CurrentYearInstant_NonConsolidatedMember | 11688000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 13336000000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 15545000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1568311000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 1385787000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3155026000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 3041269000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 262686000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 262686000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 91073000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 91073000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 32088000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 32089000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 123161000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 123162000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 273266000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 295142000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 273266000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 295142000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1347000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -1354000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 657766000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 679636000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 47456000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 51189000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -113328000000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant_NonConsolidatedMember | -109053000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -65872000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | -57864000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 180000000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 528000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 592074000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 622300000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3747100000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 3663569000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 5407811000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 5742601000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 5319101000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |