Quarterly report · Q2
8002.TEDINET S100PJ1X
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.60T | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥2.68T | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥8.51T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥4.08T | 2021-04-01 → 2021-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥1.94T | 2021-07-01 → 2021-09-30d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥390.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥142.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥528.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥257.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥117.7bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥314.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥113.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥424.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥205.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥93.7bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥320.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥116.4bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥211.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥96.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥9.33T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥8.26T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥7.19T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥6.36T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥5.92T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.97T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.34T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.96T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.91T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.87T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.24T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.87T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥578.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥578.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥714.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥745.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥348.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥311.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥216.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥161.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥79.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥75.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥138.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥419.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥170.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥182.55 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥65.53 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥242.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥117.52 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥53.5 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥182.29 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥65.44 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥242.44 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥117.34 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥53.42 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 30.8% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 26.0% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | ¥93.1bn |
| jpcrp040300-q2r_E02498-000Aerospace And Shipreportable segment | segment assets | at 2022-09-30 | ¥357.1bn |
| jpcrp040300-q2r_E02498-000Agri Businessreportable segment | segment assets | at 2022-09-30 | ¥939.9bn |
| jpcrp040300-q2r_E02498-000Chemicalsreportable segment | segment assets | at 2022-09-30 | ¥342.2bn |
| jpcrp040300-q2r_E02498-000Construction Industrial Machinery And Mobilityreportable segment | segment assets | at 2022-09-30 | ¥340.2bn |
| jpcrp040300-q2r_E02498-000Energyreportable segment | segment assets | at 2022-09-30 | ¥731.7bn |
| jpcrp040300-q2r_E02498-000Finance Leasing And Real Estate Businessreportable segment | segment assets | at 2022-09-30 | ¥581.4bn |
| jpcrp040300-q2r_E02498-000Food1reportable segment | segment assets | at 2022-09-30 | ¥457.0bn |
| jpcrp040300-q2r_E02498-000Food2reportable segment | segment assets | at 2022-09-30 | ¥1.25T |
| jpcrp040300-q2r_E02498-000Forest Productsreportable segment | segment assets | at 2022-09-30 | ¥354.0bn |
| jpcrp040300-q2r_E02498-000ICT Business And Logisticsreportable segment | segment assets | at 2022-09-30 | ¥340.3bn |
| jpcrp040300-q2r_E02498-000Infrastructure Projectreportable segment | segment assets | at 2022-09-30 | ¥272.6bn |
| jpcrp040300-q2r_E02498-000Lifestylereportable segment | segment assets | at 2022-09-30 | ¥179.4bn |
| jpcrp040300-q2r_E02498-000Metals And Mineral Resourcesreportable segment | segment assets | at 2022-09-30 | ¥1.25T |
| jpcrp040300-q2r_E02498-000Next Generation Business Developmentreportable segment | segment assets | at 2022-09-30 | ¥28.1bn |
| jpcrp040300-q2r_E02498-000Next Generation Corporate Developmentreportable segment | segment assets | at 2022-09-30 | ¥14.5bn |
| jpcrp040300-q2r_E02498-000Power Businessreportable segment | segment assets | at 2022-09-30 | ¥1.80T |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥101.1bn |
| jpcrp040300-q2r_E02498-000Aerospace And Shipreportable segment | segment assets | at 2022-03-31 | ¥296.0bn |
| jpcrp040300-q2r_E02498-000Agri Businessreportable segment | segment assets | at 2022-03-31 | ¥988.6bn |
| jpcrp040300-q2r_E02498-000Chemicalsreportable segment | segment assets | at 2022-03-31 | ¥313.1bn |
| jpcrp040300-q2r_E02498-000Construction Industrial Machinery And Mobilityreportable segment | segment assets | at 2022-03-31 | ¥315.9bn |
| jpcrp040300-q2r_E02498-000Energyreportable segment | segment assets | at 2022-03-31 | ¥718.2bn |
| jpcrp040300-q2r_E02498-000Finance Leasing And Real Estate Businessreportable segment | segment assets | at 2022-03-31 | ¥494.8bn |
| jpcrp040300-q2r_E02498-000Food1reportable segment | segment assets | at 2022-03-31 | ¥403.3bn |
| jpcrp040300-q2r_E02498-000Food2reportable segment | segment assets | at 2022-03-31 | ¥1.34T |
| jpcrp040300-q2r_E02498-000Forest Productsreportable segment | segment assets | at 2022-03-31 | ¥315.5bn |
| jpcrp040300-q2r_E02498-000ICT Business And Logisticsreportable segment | segment assets | at 2022-03-31 | ¥351.2bn |
| jpcrp040300-q2r_E02498-000Infrastructure Projectreportable segment | segment assets | at 2022-03-31 | ¥237.8bn |
| jpcrp040300-q2r_E02498-000Lifestylereportable segment | segment assets | at 2022-03-31 | ¥155.4bn |
| jpcrp040300-q2r_E02498-000Metals And Mineral Resourcesreportable segment | segment assets | at 2022-03-31 | ¥1.07T |
| jpcrp040300-q2r_E02498-000Next Generation Business Developmentreportable segment | segment assets | at 2022-03-31 | ¥16.7bn |
| jpcrp040300-q2r_E02498-000Next Generation Corporate Developmentreportable segment | segment assets | at 2022-03-31 | ¥11.1bn |
| jpcrp040300-q2r_E02498-000Power Businessreportable segment | segment assets | at 2022-03-31 | ¥1.12T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 864
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 1091936000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 28555000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 44764000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 7558000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 282855000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 526616000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 375955000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 3673069000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 3914594000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 1696302000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 1712642000000 | JPY |
| Trade payables ncl IFRS | Prior1YearInstant | 1410000000 | JPY |
| Trade payables ncl IFRS | CurrentQuarterInstant | 1780000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 322832000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 451396000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 66139000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 82360000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 102352000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 143017000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 55151000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 56336000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 2244186000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 2447531000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 5917255000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 6362125000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 262947000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 263324000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 143653000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 116396000000 | JPY |
| Other equity instruments equity IFRS | Prior1YearInstant | 145657000000 | JPY |
| Other equity instruments equity IFRS | CurrentQuarterInstant | 145657000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -19738000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -3046000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1379701000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1621070000000 | JPY |
| Financial assets measured at fair value through other comprehensive income equity IFRS | Prior1YearInstant | 63505000000 | JPY |
| Financial assets measured at fair value through other comprehensive income equity IFRS | CurrentQuarterInstant | 63346000000 | JPY |
| Exchange differences on translation of foreign operations equity IFRS | Prior1YearInstant | 330292000000 | JPY |
| Exchange differences on translation of foreign operations equity IFRS | CurrentQuarterInstant | 640740000000 | JPY |
| Effective portion of cash flow hedges equity IFRS | Prior1YearInstant | -63837000000 | JPY |
| Effective portion of cash flow hedges equity IFRS | CurrentQuarterInstant | 22101000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 2242180000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 2869588000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 96148000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 97595000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2338328000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2967183000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 8255583000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 9329308000000 | JPY |
| Sales of goods revenue2 IFRS | Prior1YTDDuration | 4019388000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |