Quarterly report · Q1
8002.TEDINET S100OYNM
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.91T | 2022-04-01 → 2022-06-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥8.51T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.13T | 2021-04-01 → 2021-06-30 | Cons. | Revenue2 IFRS |
| Profit before tax | ¥247.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥528.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥139.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥201.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥424.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥112.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥204.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥115.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥8.98T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥8.26T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥6.94T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥6.28T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥5.92T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.70T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.34T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.00T | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.91T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.60T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.24T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.91T | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥713.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥578.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥619.0bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥745.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥188.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥311.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥38.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥93.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥79.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥47.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥16.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥419.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥42.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥116.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥242.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥64.02 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥116.76 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥242.44 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥63.92 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 29.0% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.5% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | ¥207.6bn |
| jpcrp040300-q1r_E02498-000Aerospace And Shipreportable segment | segment assets | at 2022-06-30 | ¥336.2bn |
| jpcrp040300-q1r_E02498-000Agri Businessreportable segment | segment assets | at 2022-06-30 | ¥1.03T |
| jpcrp040300-q1r_E02498-000Chemicalsreportable segment | segment assets | at 2022-06-30 | ¥346.7bn |
| jpcrp040300-q1r_E02498-000Construction Industrial Machinery And Mobilityreportable segment | segment assets | at 2022-06-30 | ¥343.5bn |
| jpcrp040300-q1r_E02498-000Energyreportable segment | segment assets | at 2022-06-30 | ¥763.6bn |
| jpcrp040300-q1r_E02498-000Finance Leasing And Real Estate Businessreportable segment | segment assets | at 2022-06-30 | ¥543.2bn |
| jpcrp040300-q1r_E02498-000Food1reportable segment | segment assets | at 2022-06-30 | ¥441.5bn |
| jpcrp040300-q1r_E02498-000Food2reportable segment | segment assets | at 2022-06-30 | ¥1.29T |
| jpcrp040300-q1r_E02498-000Forest Productsreportable segment | segment assets | at 2022-06-30 | ¥337.2bn |
| jpcrp040300-q1r_E02498-000ICT Business And Logisticsreportable segment | segment assets | at 2022-06-30 | ¥344.0bn |
| jpcrp040300-q1r_E02498-000Infrastructure Projectreportable segment | segment assets | at 2022-06-30 | ¥258.6bn |
| jpcrp040300-q1r_E02498-000Lifestylereportable segment | segment assets | at 2022-06-30 | ¥164.5bn |
| jpcrp040300-q1r_E02498-000Metals And Mineral Resourcesreportable segment | segment assets | at 2022-06-30 | ¥1.18T |
| jpcrp040300-q1r_E02498-000Next Generation Business Developmentreportable segment | segment assets | at 2022-06-30 | ¥26.7bn |
| jpcrp040300-q1r_E02498-000Next Generation Corporate Developmentreportable segment | segment assets | at 2022-06-30 | ¥13.7bn |
| jpcrp040300-q1r_E02498-000Powerreportable segment | segment assets | at 2022-06-30 | ¥1.35T |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥101.1bn |
| jpcrp040300-q1r_E02498-000Aerospace And Shipreportable segment | segment assets | at 2022-03-31 | ¥296.0bn |
| jpcrp040300-q1r_E02498-000Agri Businessreportable segment | segment assets | at 2022-03-31 | ¥988.6bn |
| jpcrp040300-q1r_E02498-000Chemicalsreportable segment | segment assets | at 2022-03-31 | ¥313.1bn |
| jpcrp040300-q1r_E02498-000Construction Industrial Machinery And Mobilityreportable segment | segment assets | at 2022-03-31 | ¥315.9bn |
| jpcrp040300-q1r_E02498-000Energyreportable segment | segment assets | at 2022-03-31 | ¥718.2bn |
| jpcrp040300-q1r_E02498-000Finance Leasing And Real Estate Businessreportable segment | segment assets | at 2022-03-31 | ¥494.8bn |
| jpcrp040300-q1r_E02498-000Food1reportable segment | segment assets | at 2022-03-31 | ¥403.3bn |
| jpcrp040300-q1r_E02498-000Food2reportable segment | segment assets | at 2022-03-31 | ¥1.34T |
| jpcrp040300-q1r_E02498-000Forest Productsreportable segment | segment assets | at 2022-03-31 | ¥315.5bn |
| jpcrp040300-q1r_E02498-000ICT Business And Logisticsreportable segment | segment assets | at 2022-03-31 | ¥351.2bn |
| jpcrp040300-q1r_E02498-000Infrastructure Projectreportable segment | segment assets | at 2022-03-31 | ¥237.8bn |
| jpcrp040300-q1r_E02498-000Lifestylereportable segment | segment assets | at 2022-03-31 | ¥155.4bn |
| jpcrp040300-q1r_E02498-000Metals And Mineral Resourcesreportable segment | segment assets | at 2022-03-31 | ¥1.07T |
| jpcrp040300-q1r_E02498-000Next Generation Business Developmentreportable segment | segment assets | at 2022-03-31 | ¥16.7bn |
| jpcrp040300-q1r_E02498-000Next Generation Corporate Developmentreportable segment | segment assets | at 2022-03-31 | ¥11.1bn |
| jpcrp040300-q1r_E02498-000Powerreportable segment | segment assets | at 2022-03-31 | ¥1.12T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 727
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus IFRS | CurrentQuarterInstant | 117203000000 | JPY |
| Other equity instruments equity IFRS | Prior1YearInstant | 145657000000 | JPY |
| Other equity instruments equity IFRS | CurrentQuarterInstant | 145657000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -19738000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -3743000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1379701000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1514206000000 | JPY |
| Financial assets measured at fair value through other comprehensive income equity IFRS | Prior1YearInstant | 63505000000 | JPY |
| Financial assets measured at fair value through other comprehensive income equity IFRS | CurrentQuarterInstant | 55146000000 | JPY |
| Exchange differences on translation of foreign operations equity IFRS | Prior1YearInstant | 330292000000 | JPY |
| Exchange differences on translation of foreign operations equity IFRS | CurrentQuarterInstant | 519606000000 | JPY |
| Effective portion of cash flow hedges equity IFRS | Prior1YearInstant | -63837000000 | JPY |
| Effective portion of cash flow hedges equity IFRS | CurrentQuarterInstant | -10187000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 2242180000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 2600835000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 96148000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 94890000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2338328000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2695725000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 8255583000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 8976391000000 | JPY |
| Sales of goods revenue2 IFRS | Prior1YTDDuration | 2106809000000 | JPY |
| Sales of goods revenue2 IFRS | CurrentYTDDuration | 2870037000000 | JPY |
| Commissions on services and trading margins revenue2 IFRS | Prior1YTDDuration | 27212000000 | JPY |
| Commissions on services and trading margins revenue2 IFRS | CurrentYTDDuration | 40331000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 2134021000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 2910368000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 1919943000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 2594797000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 214078000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 315571000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 143964000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 166247000000 | JPY |
| Provision for doubtful accounts IFRS | Prior1YTDDuration | 927000000 | JPY |
| Provision for doubtful accounts IFRS | CurrentYTDDuration | 2004000000 | JPY |
| Impairment losses gains losses on property plant and equipment IFRS | Prior1YTDDuration | 13000000 | JPY |
| Impairment losses gains losses on property plant and equipment IFRS | CurrentYTDDuration | 13000000 | JPY |
| Gains losses on sales of property plant and equipment gains losses on property plant and equipment IFRS | Prior1YTDDuration | 879000000 | JPY |
| Gains losses on sales of property plant and equipment gains losses on property plant and equipment IFRS | CurrentYTDDuration | 2271000000 | JPY |
| Other net other income expenses IFRS | Prior1YTDDuration | -1205000000 | JPY |
| Other net other income expenses IFRS | CurrentYTDDuration | 9514000000 | JPY |
| Other income and expenses net IFRS | Prior1YTDDuration | -145230000000 | JPY |
| Other income and expenses net IFRS | CurrentYTDDuration | -156479000000 | JPY |
| Interest income IFRS | Prior1YTDDuration | 2726000000 | JPY |
| Interest income IFRS | CurrentYTDDuration | 3952000000 | JPY |
| Interest expenses IFRS | Prior1YTDDuration | 5314000000 | JPY |
| Interest expenses IFRS | CurrentYTDDuration | 8070000000 | JPY |
| Dividend income IFRS | Prior1YTDDuration | 4781000000 | JPY |
| Dividend income IFRS | CurrentYTDDuration | 3964000000 | JPY |
| Gains losses on investment securities finance income costs IFRS | Prior1YTDDuration | 2184000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |