Quarterly report · Q2
8001.TEDINET S100PKMM
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.99T | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥3.61T | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥12.29T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.87T | 2021-04-01 → 2021-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥2.96T | 2021-07-01 → 2021-09-30d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥641.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥336.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.15T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥699.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥317.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥483.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥252.4bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥820.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥500.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥233.1bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥504.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥263.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥879.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥534.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥249.6bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥13.61T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥12.15T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥11.24T | at 2021-09-30 | Cons. | Assets IFRS |
| Total liabilities | ¥8.07T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥7.39T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥5.54T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.76T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.31T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.87T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.87T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.20T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.76T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥622.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥611.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥507.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥544.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥469.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥801.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥414.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥306.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥38.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥60.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥176.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥846.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥555.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥328.74 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥171.78 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥552.86 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥337.05 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥156.96 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥328.74 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥171.78 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥552.86 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥337.05 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥156.96 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Net assets per share | ¥3,312.5 | at 2022-09-30 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,857.5 | at 2022-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,533.2 | at 2021-09-30 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 35.8% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.5% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.5% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | ¥1.53T |
| jpcrp040300-q2r_E02497-000Energy And Chemicalsreportable segment | segment assets | at 2022-09-30 | ¥1.64T |
| jpcrp040300-q2r_E02497-000Foodreportable segment | segment assets | at 2022-09-30 | ¥2.23T |
| jpcrp040300-q2r_E02497-000General Products And Realtyreportable segment | segment assets | at 2022-09-30 | ¥1.26T |
| jpcrp040300-q2r_E02497-000ICT And Financial Businessreportable segment | segment assets | at 2022-09-30 | ¥1.37T |
| jpcrp040300-q2r_E02497-000Machineryreportable segment | segment assets | at 2022-09-30 | ¥1.65T |
| jpcrp040300-q2r_E02497-000Metals And Mineralsreportable segment | segment assets | at 2022-09-30 | ¥1.48T |
| jpcrp040300-q2r_E02497-000Textilereportable segment | segment assets | at 2022-09-30 | ¥499.8bn |
| jpcrp040300-q2r_E02497-000The8threportable segment | segment assets | at 2022-09-30 | ¥1.94T |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥1.37T |
| jpcrp040300-q2r_E02497-000Energy And Chemicalsreportable segment | segment assets | at 2022-03-31 | ¥1.49T |
| jpcrp040300-q2r_E02497-000Foodreportable segment | segment assets | at 2022-03-31 | ¥1.98T |
| jpcrp040300-q2r_E02497-000General Products And Realtyreportable segment | segment assets | at 2022-03-31 | ¥1.13T |
| jpcrp040300-q2r_E02497-000ICT And Financial Businessreportable segment | segment assets | at 2022-03-31 | ¥1.35T |
| jpcrp040300-q2r_E02497-000Machineryreportable segment | segment assets | at 2022-03-31 | ¥1.30T |
| jpcrp040300-q2r_E02497-000Metals And Mineralsreportable segment | segment assets | at 2022-03-31 | ¥1.29T |
| jpcrp040300-q2r_E02497-000Textilereportable segment | segment assets | at 2022-03-31 | ¥436.8bn |
| jpcrp040300-q2r_E02497-000The8threportable segment | segment assets | at 2022-03-31 | ¥1.81T |
| Reconciling Itemsreconciling | segment assets | at 2021-09-30 | ¥1.13T |
| jpcrp040300-q2r_E02497-000Energy And Chemicalsreportable segment | segment assets | at 2021-09-30 | ¥1.34T |
| jpcrp040300-q2r_E02497-000Foodreportable segment | segment assets | at 2021-09-30 | ¥1.89T |
| jpcrp040300-q2r_E02497-000General Products And Realtyreportable segment | segment assets | at 2021-09-30 | ¥1.02T |
| jpcrp040300-q2r_E02497-000ICT And Financial Businessreportable segment | segment assets | at 2021-09-30 | ¥1.30T |
| jpcrp040300-q2r_E02497-000Machineryreportable segment | segment assets | at 2021-09-30 | ¥1.18T |
| jpcrp040300-q2r_E02497-000Metals And Mineralsreportable segment | segment assets | at 2021-09-30 | ¥1.08T |
| jpcrp040300-q2r_E02497-000Textilereportable segment | segment assets | at 2021-09-30 | ¥414.9bn |
| jpcrp040300-q2r_E02497-000The8threportable segment | segment assets | at 2021-09-30 | ¥1.88T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 805
| Item | Context | Value | Unit |
|---|---|---|---|
| Goodwill and intangible assets IFRS | Prior1YearInstant | 1081607000000 | JPY |
| Goodwill and intangible assets IFRS | CurrentQuarterInstant | 1125642000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 54639000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 52592000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 75534000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 94543000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 7343702000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 8171985000000 | JPY |
| Assets IFRS | Prior1YearInstant | 12153658000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 13608666000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 522448000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 680393000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 235791000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 243283000000 | JPY |
| Trade payables cl IFRS | Prior1YearInstant | 1967117000000 | JPY |
| Trade payables cl IFRS | CurrentQuarterInstant | 2207697000000 | JPY |
| Short term payables other than trade payables cl IFRS | Prior1YearInstant | 210857000000 | JPY |
| Short term payables other than trade payables cl IFRS | CurrentQuarterInstant | 193888000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 83724000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 112175000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 74026000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 81266000000 | JPY |
| Advances received cl IFRS | Prior1YearInstant | 132513000000 | JPY |
| Advances received cl IFRS | CurrentQuarterInstant | 197628000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 424071000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 512865000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 3650547000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 4229195000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 2383455000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 2400741000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 775180000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 788415000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 58217000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 82863000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 103975000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 105647000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 250999000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 283526000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 167585000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 182194000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 3739411000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 3843386000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 7389958000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 8072581000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 253448000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 253448000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | -161917000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | -169815000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 3811991000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 4203677000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |