Half-year report · HY
7997.TEDINET S100YQOW
Period2025-12-01 → 2026-05-31
Filed2026-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | −¥21m | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥32m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | −¥18m | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥8m | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥60m | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥39m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥37m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥403m | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥31m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥38m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥31m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥851m | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥758m | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥342m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥76m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥174m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥208m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥45m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥20m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥36m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.3 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥237.75 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.1 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.5% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥135m |
| Furniture Relatedreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥2.8bn |
| Furniture Relatedreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥2.8bn |
| Furniture Relatedreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥154m |
| Interior Installations Relatedreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥709m |
| Interior Installations Relatedreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥709m |
| Interior Installations Relatedreportable segment | segment profit | 2025-12-01 → 2026-05-31 | −¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-12-01 → 2026-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-12-01 → 2026-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-12-01 → 2026-05-31 | ¥113m |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥128m |
| Furniture Relatedreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥2.5bn |
| Furniture Relatedreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥2.5bn |
| Furniture Relatedreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥234m |
| Interior Installations Relatedreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥941m |
| Interior Installations Relatedreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥941m |
| Interior Installations Relatedreportable segment | segment profit | 2024-12-01 → 2025-05-31 | −¥74m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | ¥160m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | Prior1InterimInstant | 850684000 | JPY |
| Cash and cash equivalents | InterimInstant | 1371728000 | JPY |
| Electronic records receivables discount sales | Prior1YearInstant | 91763000 | JPY |
| Electronic records receivables discount sales | InterimInstant | 11055000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 259000000 | JPY |
| Trade notes receivable transferred by endorsement | InterimInstant | 258000000 | JPY |
| Packing and delivery expenses sga | Prior1InterimDuration | 123981000 | JPY |
| Packing and delivery expenses sga | InterimDuration | 120906000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 287670000 | JPY |
| Salaries and allowances sga | InterimDuration | 301021000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 2200000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 2200000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 25800000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 24266000 | JPY |
| Depreciation sga | Prior1InterimDuration | 18521000 | JPY |
| Depreciation sga | InterimDuration | 18087000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02372-000FurnitureRelatedReportableSegmentsMember | 2537271000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02372-000InteriorInstallationsRelatedReportableSegmentsMember | 940874000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 3478145000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 3478145000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02372-000FurnitureRelatedReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02372-000InteriorInstallationsRelatedReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02372-000FurnitureRelatedReportableSegmentsMember | 2537271000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02372-000InteriorInstallationsRelatedReportableSegmentsMember | 940874000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 3478145000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1InterimDuration | 3478145000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02372-000FurnitureRelatedReportableSegmentsMember | 233764000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02372-000InteriorInstallationsRelatedReportableSegmentsMember | -73902000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 159862000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -127551000 | JPY |
| Operating income | Prior1InterimDuration | 32311000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02372-000FurnitureRelatedReportableSegmentsMember | 2775435000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02372-000InteriorInstallationsRelatedReportableSegmentsMember | 708742000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 3484178000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 3484178000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02372-000FurnitureRelatedReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02372-000InteriorInstallationsRelatedReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02372-000FurnitureRelatedReportableSegmentsMember | 2775435000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02372-000InteriorInstallationsRelatedReportableSegmentsMember | 708742000 | JPY |
| Net sales | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 3484178000 | JPY |
| Net sales | InterimDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |