Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥6.3bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥7.2bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥7.2bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥6.9bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥8.4bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income−¥123m2024-12-01 → 2025-11-30Cons.Operating income
Operating income−¥27m2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income−¥8m2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥20m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥178m2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥266m2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥70m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥548m2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥240m2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥403m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥209m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥566m2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥402m2024-12-01 → 2025-11-30Cons.Profit loss
Net income¥206m2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥8.5bnat 2025-11-30Cons.Assets
Total assets¥8.1bnat 2024-11-30Cons.Assets
Total assets¥8.2bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥8.5bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥9.6bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2025-11-30Cons.Liabilities
Total liabilities¥3.5bnat 2024-11-30Cons.Liabilities
Net assets / equity¥4.9bnat 2025-11-30Cons.Net assets
Net assets / equity¥4.6bnat 2024-11-30Cons.Net assets
Net assets / equity¥4.3bnat 2023-11-30vCons.Net assets
Net assets / equity¥2.9bnat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥3.4bnat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥908mat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥758mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥599mat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥770mat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥76m2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥249m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥428m2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥181m2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥290m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥208m2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥82m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥3.0bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥239m2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥16m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥591m2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥118m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥237.752024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.922023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥713.112022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-332.282021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.152020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,904.34at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,686.13at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,508.09at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,706.8at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,979.53at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio56.7%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.1%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE8.6%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
ROE4.7%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE33.8%2022-12-01 → 2023-11-30vCons.Rate of return on equity (5-year summary)
ROE-18.0%2021-12-01 → 2022-11-30vCons.Rate of return on equity (5-year summary)
ROE-0.2%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
Employees264at 2025-11-30Cons.Number of employees
Employees254at 2024-11-30Cons.Number of employees
Employees257at 2023-11-30vCons.Number of employees
Employees264at 2022-11-30vCons.Number of employees
Employees279at 2021-11-30dCons.Number of employees
Revenue¥6.4bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥7.2bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥7.2bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥8.3bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income−¥134m2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥4m2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income−¥123m2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥33m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income−¥150m2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥271m2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥68m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥432m2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥215m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥286m2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥181m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥1.2bn2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income−¥565m2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income−¥58m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.0bnat 2025-11-30StandaloneAssets
Total assets¥7.6bnat 2024-11-30StandaloneAssets
Total assets¥7.8bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2025-11-30StandaloneLiabilities
Total liabilities¥3.4bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥4.3bnat 2025-11-30StandaloneNet assets
Net assets / equity¥4.2bnat 2024-11-30StandaloneNet assets
Net assets / equity¥3.9bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥2.5bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥857mat 2024-11-30StandaloneCash and deposits
EPS (basic)¥168.962024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.452023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥720.752022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-331.672021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.792020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,583.34at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,441.66at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,280.43at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,471.89at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,744.08at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio54.0%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.8%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE38.4%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE-20.6%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE-1.9%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,857,000at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees248at 2025-11-30StandaloneNumber of employees
Employees240at 2024-11-30StandaloneNumber of employees
Employees238at 2023-11-30vStandaloneNumber of employees
Employees246at 2022-11-30vStandaloneNumber of employees
Employees260at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-12-01 → 2025-11-30¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-11-30¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-12-01 → 2025-11-30−¥268m
Furniture Relatedreportable segmentcapex2024-12-01 → 2025-11-30¥66m
Furniture Relatedreportable segmentdepreciation2024-12-01 → 2025-11-30¥105m
Furniture Relatedreportable segmentrevenue2024-12-01 → 2025-11-30¥4.7bn
Furniture Relatedreportable segmentrevenue external2024-12-01 → 2025-11-30¥4.7bn
Furniture Relatedreportable segmentsegment assetsat 2025-11-30¥5.1bn
Furniture Relatedreportable segmentsegment profit2024-12-01 → 2025-11-30¥295m
Interior Installations Relatedreportable segmentcapex2024-12-01 → 2025-11-30¥9m
Interior Installations Relatedreportable segmentdepreciation2024-12-01 → 2025-11-30¥47m
Interior Installations Relatedreportable segmentrevenue2024-12-01 → 2025-11-30¥1.6bn
Interior Installations Relatedreportable segmentrevenue external2024-12-01 → 2025-11-30¥1.6bn
Interior Installations Relatedreportable segmentsegment assetsat 2025-11-30¥1.3bn
Interior Installations Relatedreportable segmentsegment profit2024-12-01 → 2025-11-30−¥150m
—segment totalemployeesat 2025-11-30244 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-12-01 → 2025-11-30¥75m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-12-01 → 2025-11-30¥152m
Total Of Reportable Segments And Otherssegment totalrevenue2024-12-01 → 2025-11-30¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-12-01 → 2025-11-30¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-11-30¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-12-01 → 2025-11-30¥145m
Reconciling Itemsreconcilingdepreciation2023-12-01 → 2024-11-30¥4m
Reconciling Itemsreconcilingsegment assetsat 2024-11-30¥1.4bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥240m
Furniture Relatedreportable segmentcapex2023-12-01 → 2024-11-30¥177m
Furniture Relatedreportable segmentdepreciation2023-12-01 → 2024-11-30¥79m
Furniture Relatedreportable segmentrevenue2023-12-01 → 2024-11-30¥5.3bn
Furniture Relatedreportable segmentrevenue external2023-12-01 → 2024-11-30¥5.3bn
Furniture Relatedreportable segmentsegment assetsat 2024-11-30¥4.6bn
Furniture Relatedreportable segmentsegment profit2023-12-01 → 2024-11-30¥336m
Interior Installations Relatedreportable segmentcapex2023-12-01 → 2024-11-30¥236m
Interior Installations Relatedreportable segmentdepreciation2023-12-01 → 2024-11-30¥56m
Interior Installations Relatedreportable segmentrevenue2023-12-01 → 2024-11-30¥1.9bn
Interior Installations Relatedreportable segmentrevenue external2023-12-01 → 2024-11-30¥1.9bn
Interior Installations Relatedreportable segmentsegment assetsat 2024-11-30¥2.1bn
Interior Installations Relatedreportable segmentsegment profit2023-12-01 → 2024-11-30−¥124m
Total Of Reportable Segments And Otherssegment totalcapex2023-12-01 → 2024-11-30¥413m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-12-01 → 2024-11-30¥134m
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-11-30¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-11-30¥212m
—segment totalemployeesat 2025-11-30228 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,650
ItemContextValueUnit
Increase decrease in provision for shareholder benefit program ope cfCurrentYearDuration4335000JPY
Interest and dividends income ope cfPrior1YearDuration-26010000JPY
Interest and dividends income ope cfCurrentYearDuration-29307000JPY
Interest expenses ope cfPrior1YearDuration15362000JPY
Interest expenses ope cfCurrentYearDuration17520000JPY
Foreign exchange losses gains ope cfPrior1YearDuration0JPY
Foreign exchange losses gains ope cfCurrentYearDuration0JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-25667000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-108268000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-45942000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration230936000JPY
Decrease increase in inventories ope cfPrior1YearDuration99512000JPY
Decrease increase in inventories ope cfCurrentYearDuration-6407000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration19204000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-329757000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-18780000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration82874000JPY
Other net ope cfPrior1YearDuration-16020000JPY
Other net ope cfCurrentYearDuration8354000JPY
Subtotal ope cfPrior1YearDuration213155000JPY
Subtotal ope cfCurrentYearDuration86020000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration26010000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration29307000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-15754000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-15291000JPY
Income taxes paid refund ope cfPrior1YearDuration-472384000JPY
Income taxes paid refund ope cfCurrentYearDuration-23556000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-248973000JPY
Net cash provided by used in operating activitiesCurrentYearDuration76480000JPY
Payments into time deposits inv cfPrior1YearDuration-410000000JPY
Payments into time deposits inv cfCurrentYearDuration-600000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration425000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration250000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-439735000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-44977000JPY
Payments for retirement of property plant and equipment inv cfPrior1YearDuration-JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration-1842000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration-JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration388000JPY
Purchase of intangible assets inv cfPrior1YearDuration-21534000JPY
Purchase of intangible assets inv cfCurrentYearDuration-32480000JPY
Purchase of investment securities inv cfPrior1YearDuration-2937000JPY
Purchase of investment securities inv cfCurrentYearDuration-2887000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration376530000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration668445000JPY
Purchase of stocks of subsidiaries and affiliates inv cfPrior1YearDuration-JPY
Purchase of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-32400000JPY
Payments of loans receivable inv cfPrior1YearDuration-1541000JPY
Payments of loans receivable inv cfCurrentYearDuration-1120000JPY
Collection of loans receivable inv cfPrior1YearDuration2839000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2025-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass