Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥6.3bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥7.2bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥7.2bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥6.9bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥8.4bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income−¥123m2024-12-01 → 2025-11-30Cons.Operating income
Operating income−¥27m2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income−¥8m2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥20m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥178m2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥266m2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥70m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥548m2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥240m2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥403m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥209m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥566m2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥402m2024-12-01 → 2025-11-30Cons.Profit loss
Net income¥206m2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥8.5bnat 2025-11-30Cons.Assets
Total assets¥8.1bnat 2024-11-30Cons.Assets
Total assets¥8.2bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥8.5bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥9.6bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2025-11-30Cons.Liabilities
Total liabilities¥3.5bnat 2024-11-30Cons.Liabilities
Net assets / equity¥4.9bnat 2025-11-30Cons.Net assets
Net assets / equity¥4.6bnat 2024-11-30Cons.Net assets
Net assets / equity¥4.3bnat 2023-11-30vCons.Net assets
Net assets / equity¥2.9bnat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥3.4bnat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥908mat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥758mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥599mat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥770mat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥76m2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥249m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥428m2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥181m2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥290m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥208m2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥82m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥3.0bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥239m2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥16m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥591m2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥118m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥237.752024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.922023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥713.112022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-332.282021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.152020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,904.34at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,686.13at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,508.09at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,706.8at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,979.53at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio56.7%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.1%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE8.6%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
ROE4.7%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE33.8%2022-12-01 → 2023-11-30vCons.Rate of return on equity (5-year summary)
ROE-18.0%2021-12-01 → 2022-11-30vCons.Rate of return on equity (5-year summary)
ROE-0.2%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
Employees264at 2025-11-30Cons.Number of employees
Employees254at 2024-11-30Cons.Number of employees
Employees257at 2023-11-30vCons.Number of employees
Employees264at 2022-11-30vCons.Number of employees
Employees279at 2021-11-30dCons.Number of employees
Revenue¥6.4bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥7.2bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥7.2bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥8.3bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income−¥134m2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥4m2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income−¥123m2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥33m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income−¥150m2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥271m2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥68m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥432m2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥215m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥286m2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥181m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥1.2bn2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income−¥565m2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income−¥58m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.0bnat 2025-11-30StandaloneAssets
Total assets¥7.6bnat 2024-11-30StandaloneAssets
Total assets¥7.8bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2025-11-30StandaloneLiabilities
Total liabilities¥3.4bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥4.3bnat 2025-11-30StandaloneNet assets
Net assets / equity¥4.2bnat 2024-11-30StandaloneNet assets
Net assets / equity¥3.9bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥2.5bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥857mat 2024-11-30StandaloneCash and deposits
EPS (basic)¥168.962024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.452023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥720.752022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-331.672021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.792020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,583.34at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,441.66at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,280.43at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,471.89at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,744.08at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio54.0%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.8%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE38.4%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE-20.6%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE-1.9%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,857,000at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees248at 2025-11-30StandaloneNumber of employees
Employees240at 2024-11-30StandaloneNumber of employees
Employees238at 2023-11-30vStandaloneNumber of employees
Employees246at 2022-11-30vStandaloneNumber of employees
Employees260at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-12-01 → 2025-11-30¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-11-30¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-12-01 → 2025-11-30−¥268m
Furniture Relatedreportable segmentcapex2024-12-01 → 2025-11-30¥66m
Furniture Relatedreportable segmentdepreciation2024-12-01 → 2025-11-30¥105m
Furniture Relatedreportable segmentrevenue2024-12-01 → 2025-11-30¥4.7bn
Furniture Relatedreportable segmentrevenue external2024-12-01 → 2025-11-30¥4.7bn
Furniture Relatedreportable segmentsegment assetsat 2025-11-30¥5.1bn
Furniture Relatedreportable segmentsegment profit2024-12-01 → 2025-11-30¥295m
Interior Installations Relatedreportable segmentcapex2024-12-01 → 2025-11-30¥9m
Interior Installations Relatedreportable segmentdepreciation2024-12-01 → 2025-11-30¥47m
Interior Installations Relatedreportable segmentrevenue2024-12-01 → 2025-11-30¥1.6bn
Interior Installations Relatedreportable segmentrevenue external2024-12-01 → 2025-11-30¥1.6bn
Interior Installations Relatedreportable segmentsegment assetsat 2025-11-30¥1.3bn
Interior Installations Relatedreportable segmentsegment profit2024-12-01 → 2025-11-30−¥150m
—segment totalemployeesat 2025-11-30244 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-12-01 → 2025-11-30¥75m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-12-01 → 2025-11-30¥152m
Total Of Reportable Segments And Otherssegment totalrevenue2024-12-01 → 2025-11-30¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-12-01 → 2025-11-30¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-11-30¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-12-01 → 2025-11-30¥145m
Reconciling Itemsreconcilingdepreciation2023-12-01 → 2024-11-30¥4m
Reconciling Itemsreconcilingsegment assetsat 2024-11-30¥1.4bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥240m
Furniture Relatedreportable segmentcapex2023-12-01 → 2024-11-30¥177m
Furniture Relatedreportable segmentdepreciation2023-12-01 → 2024-11-30¥79m
Furniture Relatedreportable segmentrevenue2023-12-01 → 2024-11-30¥5.3bn
Furniture Relatedreportable segmentrevenue external2023-12-01 → 2024-11-30¥5.3bn
Furniture Relatedreportable segmentsegment assetsat 2024-11-30¥4.6bn
Furniture Relatedreportable segmentsegment profit2023-12-01 → 2024-11-30¥336m
Interior Installations Relatedreportable segmentcapex2023-12-01 → 2024-11-30¥236m
Interior Installations Relatedreportable segmentdepreciation2023-12-01 → 2024-11-30¥56m
Interior Installations Relatedreportable segmentrevenue2023-12-01 → 2024-11-30¥1.9bn
Interior Installations Relatedreportable segmentrevenue external2023-12-01 → 2024-11-30¥1.9bn
Interior Installations Relatedreportable segmentsegment assetsat 2024-11-30¥2.1bn
Interior Installations Relatedreportable segmentsegment profit2023-12-01 → 2024-11-30−¥124m
Total Of Reportable Segments And Otherssegment totalcapex2023-12-01 → 2024-11-30¥413m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-12-01 → 2024-11-30¥134m
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-11-30¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-11-30¥212m
—segment totalemployeesat 2025-11-30228 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,650
ItemContextValueUnit
Long term prepaid expensesCurrentYearInstant14474000JPY
Deferred tax assetsPrior1YearInstant279000JPY
Deferred tax assetsCurrentYearInstant4650000JPY
Other ioaPrior1YearInstant74709000JPY
Other ioaCurrentYearInstant64432000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-795000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-795000JPY
Investments and other assetsPrior1YearInstant1396719000JPY
Investments and other assetsCurrentYearInstant1349346000JPY
Noncurrent assetsPrior1YearInstant3920580000JPY
Noncurrent assetsCurrentYearInstant3791847000JPY
AssetsPrior1YearInstant8058823000JPY
AssetsCurrentYearInstant8546992000JPY
Notes and accounts payable tradePrior1YearInstant647215000JPY
Notes and accounts payable tradeCurrentYearInstant421709000JPY
Electronically recorded obligations operating clPrior1YearInstant484552000JPY
Electronically recorded obligations operating clCurrentYearInstant378399000JPY
Short term loans payablePrior1YearInstant300000000JPY
Short term loans payableCurrentYearInstant300000000JPY
Current portion of long term loans payablePrior1YearInstant236854000JPY
Current portion of long term loans payableCurrentYearInstant239242000JPY
Accrued expensesPrior1YearInstant168742000JPY
Accrued expensesCurrentYearInstant171633000JPY
Income taxes payablePrior1YearInstant26326000JPY
Income taxes payableCurrentYearInstant159887000JPY
Accrued consumption taxesPrior1YearInstant42394000JPY
Accrued consumption taxesCurrentYearInstant76890000JPY
Provision for loss on order received clPrior1YearInstant24372000JPY
Provision for loss on order received clCurrentYearInstant14170000JPY
Provision for shareholder benefit program clPrior1YearInstant-JPY
Provision for shareholder benefit program clCurrentYearInstant4335000JPY
Other clPrior1YearInstant102254000JPY
Other clCurrentYearInstant373584000JPY
Current liabilitiesPrior1YearInstant2032712000JPY
Current liabilitiesCurrentYearInstant2139851000JPY
Long term loans payablePrior1YearInstant287441000JPY
Long term loans payableCurrentYearInstant356810000JPY
Lease obligations nclPrior1YearInstant59020000JPY
Lease obligations nclCurrentYearInstant43197000JPY
Deferred tax liabilitiesPrior1YearInstant96725000JPY
Deferred tax liabilitiesCurrentYearInstant72857000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant100838000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant104144000JPY
Provision for directors retirement benefitsPrior1YearInstant5850000JPY
Provision for directors retirement benefitsCurrentYearInstant10250000JPY
Net defined benefit liabilityPrior1YearInstant879900000JPY
Net defined benefit liabilityCurrentYearInstant952452000JPY
Other nclPrior1YearInstant16238000JPY
Other nclCurrentYearInstant16243000JPY
Noncurrent liabilitiesPrior1YearInstant1446013000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2025-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass