Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥6.3bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥7.2bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥7.2bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥6.9bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥8.4bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income−¥123m2024-12-01 → 2025-11-30Cons.Operating income
Operating income−¥27m2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income−¥8m2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥20m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥178m2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥266m2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥70m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥548m2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥240m2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥403m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥209m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥566m2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥402m2024-12-01 → 2025-11-30Cons.Profit loss
Net income¥206m2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥8.5bnat 2025-11-30Cons.Assets
Total assets¥8.1bnat 2024-11-30Cons.Assets
Total assets¥8.2bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥8.5bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥9.6bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2025-11-30Cons.Liabilities
Total liabilities¥3.5bnat 2024-11-30Cons.Liabilities
Net assets / equity¥4.9bnat 2025-11-30Cons.Net assets
Net assets / equity¥4.6bnat 2024-11-30Cons.Net assets
Net assets / equity¥4.3bnat 2023-11-30vCons.Net assets
Net assets / equity¥2.9bnat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥3.4bnat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥908mat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥758mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥599mat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥770mat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥76m2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥249m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥428m2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥181m2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥290m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥208m2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥82m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥3.0bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥239m2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥16m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥591m2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥118m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥237.752024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.922023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥713.112022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-332.282021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.152020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,904.34at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,686.13at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,508.09at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,706.8at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,979.53at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio56.7%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.1%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE8.6%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
ROE4.7%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE33.8%2022-12-01 → 2023-11-30vCons.Rate of return on equity (5-year summary)
ROE-18.0%2021-12-01 → 2022-11-30vCons.Rate of return on equity (5-year summary)
ROE-0.2%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
Employees264at 2025-11-30Cons.Number of employees
Employees254at 2024-11-30Cons.Number of employees
Employees257at 2023-11-30vCons.Number of employees
Employees264at 2022-11-30vCons.Number of employees
Employees279at 2021-11-30dCons.Number of employees
Revenue¥6.4bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥7.2bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥7.2bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥8.3bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income−¥134m2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥4m2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income−¥123m2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥33m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income−¥150m2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥271m2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥68m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥432m2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥215m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥286m2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥181m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥1.2bn2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income−¥565m2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income−¥58m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.0bnat 2025-11-30StandaloneAssets
Total assets¥7.6bnat 2024-11-30StandaloneAssets
Total assets¥7.8bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2025-11-30StandaloneLiabilities
Total liabilities¥3.4bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥4.3bnat 2025-11-30StandaloneNet assets
Net assets / equity¥4.2bnat 2024-11-30StandaloneNet assets
Net assets / equity¥3.9bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥2.5bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥857mat 2024-11-30StandaloneCash and deposits
EPS (basic)¥168.962024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.452023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥720.752022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-331.672021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.792020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,583.34at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,441.66at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,280.43at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,471.89at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,744.08at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio54.0%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.8%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE38.4%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE-20.6%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE-1.9%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,857,000at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees248at 2025-11-30StandaloneNumber of employees
Employees240at 2024-11-30StandaloneNumber of employees
Employees238at 2023-11-30vStandaloneNumber of employees
Employees246at 2022-11-30vStandaloneNumber of employees
Employees260at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-12-01 → 2025-11-30¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-11-30¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-12-01 → 2025-11-30−¥268m
Furniture Relatedreportable segmentcapex2024-12-01 → 2025-11-30¥66m
Furniture Relatedreportable segmentdepreciation2024-12-01 → 2025-11-30¥105m
Furniture Relatedreportable segmentrevenue2024-12-01 → 2025-11-30¥4.7bn
Furniture Relatedreportable segmentrevenue external2024-12-01 → 2025-11-30¥4.7bn
Furniture Relatedreportable segmentsegment assetsat 2025-11-30¥5.1bn
Furniture Relatedreportable segmentsegment profit2024-12-01 → 2025-11-30¥295m
Interior Installations Relatedreportable segmentcapex2024-12-01 → 2025-11-30¥9m
Interior Installations Relatedreportable segmentdepreciation2024-12-01 → 2025-11-30¥47m
Interior Installations Relatedreportable segmentrevenue2024-12-01 → 2025-11-30¥1.6bn
Interior Installations Relatedreportable segmentrevenue external2024-12-01 → 2025-11-30¥1.6bn
Interior Installations Relatedreportable segmentsegment assetsat 2025-11-30¥1.3bn
Interior Installations Relatedreportable segmentsegment profit2024-12-01 → 2025-11-30−¥150m
—segment totalemployeesat 2025-11-30244 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-12-01 → 2025-11-30¥75m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-12-01 → 2025-11-30¥152m
Total Of Reportable Segments And Otherssegment totalrevenue2024-12-01 → 2025-11-30¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-12-01 → 2025-11-30¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-11-30¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-12-01 → 2025-11-30¥145m
Reconciling Itemsreconcilingdepreciation2023-12-01 → 2024-11-30¥4m
Reconciling Itemsreconcilingsegment assetsat 2024-11-30¥1.4bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥240m
Furniture Relatedreportable segmentcapex2023-12-01 → 2024-11-30¥177m
Furniture Relatedreportable segmentdepreciation2023-12-01 → 2024-11-30¥79m
Furniture Relatedreportable segmentrevenue2023-12-01 → 2024-11-30¥5.3bn
Furniture Relatedreportable segmentrevenue external2023-12-01 → 2024-11-30¥5.3bn
Furniture Relatedreportable segmentsegment assetsat 2024-11-30¥4.6bn
Furniture Relatedreportable segmentsegment profit2023-12-01 → 2024-11-30¥336m
Interior Installations Relatedreportable segmentcapex2023-12-01 → 2024-11-30¥236m
Interior Installations Relatedreportable segmentdepreciation2023-12-01 → 2024-11-30¥56m
Interior Installations Relatedreportable segmentrevenue2023-12-01 → 2024-11-30¥1.9bn
Interior Installations Relatedreportable segmentrevenue external2023-12-01 → 2024-11-30¥1.9bn
Interior Installations Relatedreportable segmentsegment assetsat 2024-11-30¥2.1bn
Interior Installations Relatedreportable segmentsegment profit2023-12-01 → 2024-11-30−¥124m
Total Of Reportable Segments And Otherssegment totalcapex2023-12-01 → 2024-11-30¥413m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-12-01 → 2024-11-30¥134m
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-11-30¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-11-30¥212m
—segment totalemployeesat 2025-11-30228 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,650
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人やまぶき
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)江 口  二 郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)藤 木  真 喜
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)共用資産に係る固定資産に関する減損損失の認識の判定
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項 (重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)家具関連事業の一時点で移転される財及びサービスにおける収益認識に関する期間配分の適切性
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)注記事項 (収益認識関係) 1 顧客との契約から生じる収益を分解した情報
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人やまぶき
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)江 口  二 郎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)藤 木  真 喜
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)家具関連事業の一時点で移転される財及びサービスにおける収益認識に関する期間配分の適切性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration8373579000JPY
Net sales (5-year summary)Prior3YearDuration6920903000JPY
Net sales (5-year summary)Prior2YearDuration7180943000JPY
Net sales (5-year summary)Prior1YearDuration7203796000JPY
Net sales (5-year summary)CurrentYearDuration6342269000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-70130000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-265753000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-178278000JPY
Ordinary income loss (5-year summary)Prior1YearDuration19586000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-7732000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-5367000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-566034000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1214745000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration209383000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration403095000JPY
Comprehensive income (5-year summary)Prior4YearDuration-22404000JPY
Comprehensive income (5-year summary)Prior3YearDuration-465893000JPY
Comprehensive income (5-year summary)Prior2YearDuration1364316000JPY
Comprehensive income (5-year summary)Prior1YearDuration299713000JPY
Comprehensive income (5-year summary)CurrentYearDuration336204000JPY
Net assets (5-year summary)Prior4YearInstant3382234000JPY
Net assets (5-year summary)Prior3YearInstant2916105000JPY
Net assets (5-year summary)Prior2YearInstant4280383000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2025-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass