Annual report

Period2022-12-01 → 2023-11-30
Filed2024-02-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥7.2bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥6.9bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥8.4bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥8.2bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥9.6bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Operating income−¥139m2022-12-01 → 2023-11-30Cons.Operating income
Operating income−¥261m2021-12-01 → 2022-11-30Cons.Operating income
Ordinary income−¥178m2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income−¥266m2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income−¥70m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥253m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥239m2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2022-12-01 → 2023-11-30Cons.Income before income taxes
Profit before tax−¥550m2021-12-01 → 2022-11-30Cons.Income before income taxes
Net income (owners)¥1.2bn2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥566m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥508m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥285m2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2022-12-01 → 2023-11-30Cons.Profit loss
Net income−¥567m2021-12-01 → 2022-11-30Cons.Profit loss
Total assets¥8.2bnat 2023-11-30Cons.Assets
Total assets¥8.5bnat 2022-11-30Cons.Assets
Total assets¥9.6bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥9.6bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥10.2bnat 2019-11-30dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2023-11-30Cons.Liabilities
Total liabilities¥5.6bnat 2022-11-30Cons.Liabilities
Net assets / equity¥4.3bnat 2023-11-30Cons.Net assets
Net assets / equity¥2.9bnat 2022-11-30Cons.Net assets
Net assets / equity¥3.4bnat 2021-11-30dCons.Net assets
Net assets / equity¥3.4bnat 2020-11-30dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2019-11-30dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥659mat 2022-11-30Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥599mat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥770mat 2021-11-30dCons.Cash and cash equivalents
Cash & equivalents¥625mat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥428m2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥181m2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥290m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥604m2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥545m2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥3.0bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥239m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥27m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥60m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117m2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥591m2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥118m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥137m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥49m2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥713.112022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-332.282021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.152020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-298.442019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-167.192018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,508.09at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,706.8at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,979.53at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,994.22at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,248.27at 2019-11-30dCons.Net assets per share (5-year summary)
Equity ratio52.1%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio35.3%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
ROE33.8%2022-12-01 → 2023-11-30Cons.Rate of return on equity (5-year summary)
ROE-18.0%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE-0.2%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
ROE-14.1%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE-7.1%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
Employees257at 2023-11-30Cons.Number of employees
Employees264at 2022-11-30Cons.Number of employees
Employees279at 2021-11-30dCons.Number of employees
Employees291at 2020-11-30dCons.Number of employees
Employees304at 2019-11-30dCons.Number of employees
Revenue¥7.2bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥6.9bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥8.3bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥9.5bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Operating income−¥138m2022-12-01 → 2023-11-30StandaloneOperating income
Operating income−¥258m2021-12-01 → 2022-11-30StandaloneOperating income
Ordinary income−¥150m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income−¥271m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income−¥68m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥251m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥261m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Profit before tax−¥551m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Net income¥1.2bn2022-12-01 → 2023-11-30StandaloneProfit loss
Net income−¥565m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income−¥58m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income−¥501m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income−¥303m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Total assets¥7.8bnat 2023-11-30StandaloneAssets
Total assets¥8.1bnat 2022-11-30StandaloneAssets
Total assets¥9.2bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2023-11-30StandaloneLiabilities
Total liabilities¥5.6bnat 2022-11-30StandaloneLiabilities
Net assets / equity¥3.9bnat 2023-11-30StandaloneNet assets
Net assets / equity¥2.5bnat 2022-11-30StandaloneNet assets
Net assets / equity¥3.0bnat 2021-11-30dStandaloneNet assets
Net assets / equity¥3.0bnat 2020-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2019-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-11-30StandaloneCash and deposits
Cash and deposits¥612mat 2022-11-30StandaloneCash and deposits
EPS (basic)¥720.752022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-331.672021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.792020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-294.022019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-177.922018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥2,280.43at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,471.89at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,744.08at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,789.64at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,038.82at 2019-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.9%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE38.4%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE-20.6%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE-1.9%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE-15.4%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE-8.3%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,857,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees238at 2023-11-30StandaloneNumber of employees
Employees246at 2022-11-30StandaloneNumber of employees
Employees260at 2021-11-30dStandaloneNumber of employees
Employees270at 2020-11-30dStandaloneNumber of employees
Employees283at 2019-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-12-01 → 2023-11-30¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥2.0bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-11-30−¥259m
Furniture Relatedreportable segmentcapex2022-12-01 → 2023-11-30¥80m
Furniture Relatedreportable segmentdepreciation2022-12-01 → 2023-11-30¥57m
Furniture Relatedreportable segmentrevenue2022-12-01 → 2023-11-30¥4.7bn
Furniture Relatedreportable segmentrevenue external2022-12-01 → 2023-11-30¥4.7bn
Furniture Relatedreportable segmentsegment assetsat 2023-11-30¥4.2bn
Furniture Relatedreportable segmentsegment profit2022-12-01 → 2023-11-30¥289m
Interior Installations Relatedreportable segmentcapex2022-12-01 → 2023-11-30¥87m
Interior Installations Relatedreportable segmentdepreciation2022-12-01 → 2023-11-30¥27m
Interior Installations Relatedreportable segmentrevenue2022-12-01 → 2023-11-30¥2.5bn
Interior Installations Relatedreportable segmentrevenue external2022-12-01 → 2023-11-30¥2.5bn
Interior Installations Relatedreportable segmentsegment assetsat 2023-11-30¥2.0bn
Interior Installations Relatedreportable segmentsegment profit2022-12-01 → 2023-11-30−¥169m
—segment totalemployeesat 2023-11-30241 pure
Total Of Reportable Segments And Otherssegment totalcapex2022-12-01 → 2023-11-30¥167m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-12-01 → 2023-11-30¥84m
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-11-30¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-11-30¥120m
Reconciling Itemsreconcilingdepreciation2021-12-01 → 2022-11-30¥11m
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-11-30−¥245m
Furniture Relatedreportable segmentcapex2021-12-01 → 2022-11-30¥9m
Furniture Relatedreportable segmentdepreciation2021-12-01 → 2022-11-30¥87m
Furniture Relatedreportable segmentrevenue2021-12-01 → 2022-11-30¥4.6bn
Furniture Relatedreportable segmentrevenue external2021-12-01 → 2022-11-30¥4.6bn
Furniture Relatedreportable segmentsegment assetsat 2022-11-30¥5.4bn
Furniture Relatedreportable segmentsegment profit2021-12-01 → 2022-11-30¥277m
Interior Installations Relatedreportable segmentcapex2021-12-01 → 2022-11-30¥11m
Interior Installations Relatedreportable segmentdepreciation2021-12-01 → 2022-11-30¥73m
Interior Installations Relatedreportable segmentrevenue2021-12-01 → 2022-11-30¥2.4bn
Interior Installations Relatedreportable segmentrevenue external2021-12-01 → 2022-11-30¥2.4bn
Interior Installations Relatedreportable segmentsegment assetsat 2022-11-30¥1.8bn
Interior Installations Relatedreportable segmentsegment profit2021-12-01 → 2022-11-30−¥293m
Total Of Reportable Segments And Otherssegment totalcapex2021-12-01 → 2022-11-30¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-12-01 → 2022-11-30¥160m
Total Of Reportable Segments And Otherssegment totalrevenue2021-12-01 → 2022-11-30¥6.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-12-01 → 2022-11-30¥6.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-12-01 → 2022-11-30−¥16m
—segment totalemployeesat 2023-11-30222 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,667
ItemContextValueUnit
Work in processPrior1YearInstant_NonConsolidatedMember412921000JPY
Work in processCurrentYearInstant_NonConsolidatedMember341088000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember109951000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember106059000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember36361000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember48360000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember63378000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember31432000JPY
Other caPrior1YearInstant_NonConsolidatedMember7731000JPY
Other caCurrentYearInstant_NonConsolidatedMember7516000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-181000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-220000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3657486000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember4439183000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember7448522000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember6097062000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-6531242000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-5417371000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember917279000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember679690000JPY
StructuresPrior1YearInstant_NonConsolidatedMember307426000JPY
StructuresCurrentYearInstant_NonConsolidatedMember258383000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-303553000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-257547000JPY
Structures netPrior1YearInstant_NonConsolidatedMember3873000JPY
Structures netCurrentYearInstant_NonConsolidatedMember835000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember1267803000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember1296958000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-1258432000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-1208473000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember9370000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember88485000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember9573000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember10903000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-9573000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-10459000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember0JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember443000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember539218000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember528390000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-528489000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-518098000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember10729000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember10291000JPY
LandPrior1YearInstant_NonConsolidatedMember2305908000JPY
LandCurrentYearInstant_NonConsolidatedMember1414663000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember365838000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember238667000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-365838000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-202418000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identityconsolidated 2023-11-30pass
balance sheet identitynon_consolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass