Quarterly report · Q1
7997.TEDINET S100QLOR
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | −¥58m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | −¥230m | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | −¥55m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥266m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥222m | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥55m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥241m | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥180m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥566m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥248m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | −¥248m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥517m | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥659m | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥105.54 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-332.28 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-145.61 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥62m |
| jpcrp040300-q1r_E02372-000Furniture Relatedreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.0bn |
| jpcrp040300-q1r_E02372-000Furniture Relatedreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥1.0bn |
| jpcrp040300-q1r_E02372-000Furniture Relatedreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥45m |
| jpcrp040300-q1r_E02372-000Interior Installations Relatedreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥611m |
| jpcrp040300-q1r_E02372-000Interior Installations Relatedreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥611m |
| jpcrp040300-q1r_E02372-000Interior Installations Relatedreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-02-28 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-02-28 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-02-28 | ¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥68m |
| jpcrp040300-q1r_E02372-000Furniture Relatedreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥831m |
| jpcrp040300-q1r_E02372-000Furniture Relatedreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥831m |
| jpcrp040300-q1r_E02372-000Furniture Relatedreportable segment | segment profit | 2021-12-01 → 2022-02-28 | −¥26m |
| jpcrp040300-q1r_E02372-000Interior Installations Relatedreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥496m |
| jpcrp040300-q1r_E02372-000Interior Installations Relatedreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥496m |
| jpcrp040300-q1r_E02372-000Interior Installations Relatedreportable segment | segment profit | 2021-12-01 → 2022-02-28 | −¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-02-28 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-02-28 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-02-28 | −¥162m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on order received cl | Prior1YearInstant | 31554000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 21253000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 9753000 | JPY |
| Other cl | Prior1YearInstant | 364222000 | JPY |
| Other cl | CurrentQuarterInstant | 231123000 | JPY |
| Current liabilities | Prior1YearInstant | 3933291000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3917831000 | JPY |
| Long term loans payable | Prior1YearInstant | 504063000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 435043000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 26105000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 40707000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 751771000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 780408000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 352883000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 352883000 | JPY |
| Other ncl | Prior1YearInstant | 35284000 | JPY |
| Other ncl | CurrentQuarterInstant | 16214000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1670107000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1625256000 | JPY |
| Liabilities | Prior1YearInstant | 5603398000 | JPY |
| Liabilities | CurrentQuarterInstant | 5543088000 | JPY |
| Capital stock | Prior1YearInstant | 2998456000 | JPY |
| Capital stock | CurrentQuarterInstant | 2998456000 | JPY |
| Retained earnings | Prior1YearInstant | -836497000 | JPY |
| Retained earnings | CurrentQuarterInstant | -656707000 | JPY |
| Treasury stock | Prior1YearInstant | -157985000 | JPY |
| Treasury stock | CurrentQuarterInstant | -157985000 | JPY |
| Shareholders equity | Prior1YearInstant | 2003973000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2183763000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 102648000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 121733000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -3250000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1021000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 804111000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 804111000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 903509000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 926866000 | JPY |
| Non controlling interests | Prior1YearInstant | 8623000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9365000 | JPY |
| Net assets | Prior1YearInstant | 2916105000 | JPY |
| Net assets | CurrentQuarterInstant | 3119994000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8519504000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8663083000 | JPY |
| Net sales | Prior1YTDDuration | 1326818000 | JPY |
| Net sales | CurrentYTDDuration | 1655231000 | JPY |
| Cost of sales | Prior1YTDDuration | 1124439000 | JPY |
| Cost of sales | CurrentYTDDuration | 1331647000 | JPY |
| Gross profit | Prior1YTDDuration | 202379000 | JPY |
| Gross profit | CurrentYTDDuration | 323584000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |