Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QB4I (2023-02-27).

Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥6.9bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥8.4bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥8.2bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥9.6bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥11.0bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income−¥261m2021-12-01 → 2022-11-30Cons.Operating income
Operating income−¥103m2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income−¥266m2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income−¥70m2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income−¥253m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥239m2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥55m2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥550m2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥35m2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)−¥566m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5m2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥508m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥285m2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥60m2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥567m2021-12-01 → 2022-11-30Cons.Profit loss
Net income−¥3m2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥8.5bnat 2022-11-30Cons.Assets
Total assets¥9.6bnat 2021-11-30Cons.Assets
Total assets¥9.6bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥10.2bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥10.9bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2022-11-30Cons.Liabilities
Total liabilities¥6.3bnat 2021-11-30Cons.Liabilities
Net assets / equity¥2.9bnat 2022-11-30Cons.Net assets
Net assets / equity¥3.4bnat 2021-11-30Cons.Net assets
Net assets / equity¥3.4bnat 2020-11-30dCons.Net assets
Net assets / equity¥3.8bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥4.2bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥659mat 2022-11-30Cons.Cash and deposits
Cash and deposits¥775mat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥599mat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥770mat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥625mat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥773mat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥181m2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥290m2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥604m2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥545m2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥528m2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥239m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥27m2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥60m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117m2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥315m2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥591m2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥118m2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥137m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥49m2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥210m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-332.282021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.152020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-298.442019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-167.192018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.962017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,706.8at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,979.53at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,994.22at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,248.27at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,462.36at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio34.1%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.3%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE-18.0%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE-0.2%2020-12-01 → 2021-11-30Cons.Rate of return on equity (5-year summary)
ROE-14.1%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE-7.1%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
ROE-1.4%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
Employees264at 2022-11-30Cons.Number of employees
Employees279at 2021-11-30Cons.Number of employees
Employees291at 2020-11-30dCons.Number of employees
Employees304at 2019-11-30dCons.Number of employees
Employees308at 2018-11-30dCons.Number of employees
Revenue¥6.9bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥8.3bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥8.2bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥9.5bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income−¥258m2021-12-01 → 2022-11-30StandaloneOperating income
Operating income−¥85m2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income−¥271m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income−¥68m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income−¥251m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥261m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥75m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥551m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax−¥24m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income−¥565m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income−¥58m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income−¥501m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income−¥303m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income−¥78m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2022-11-30StandaloneAssets
Total assets¥9.2bnat 2021-11-30StandaloneAssets
Total assets¥9.2bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2022-11-30StandaloneLiabilities
Total liabilities¥6.2bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥2.5bnat 2022-11-30StandaloneNet assets
Net assets / equity¥3.0bnat 2021-11-30StandaloneNet assets
Net assets / equity¥3.0bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥3.5bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥612mat 2022-11-30StandaloneCash and deposits
Cash and deposits¥709mat 2021-11-30StandaloneCash and deposits
EPS (basic)¥-331.672021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.792020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-294.022019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-177.922018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.722017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,471.89at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,744.08at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,789.64at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,038.82at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,263.37at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio30.8%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.0%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE-20.6%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE-1.9%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE-15.4%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE-8.3%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE-2.0%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,857,000at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,857,000at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees246at 2022-11-30StandaloneNumber of employees
Employees260at 2021-11-30StandaloneNumber of employees
Employees270at 2020-11-30dStandaloneNumber of employees
Employees283at 2019-11-30dStandaloneNumber of employees
Employees285at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-12-01 → 2022-11-30¥11m
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-11-30−¥245m
Furniture Relatedreportable segmentcapex2021-12-01 → 2022-11-30¥9m
Furniture Relatedreportable segmentdepreciation2021-12-01 → 2022-11-30¥87m
Furniture Relatedreportable segmentrevenue2021-12-01 → 2022-11-30¥4.6bn
Furniture Relatedreportable segmentrevenue external2021-12-01 → 2022-11-30¥4.6bn
Furniture Relatedreportable segmentsegment assetsat 2022-11-30¥5.4bn
Furniture Relatedreportable segmentsegment profit2021-12-01 → 2022-11-30¥277m
Interior Installations Relatedreportable segmentcapex2021-12-01 → 2022-11-30¥11m
Interior Installations Relatedreportable segmentdepreciation2021-12-01 → 2022-11-30¥73m
Interior Installations Relatedreportable segmentrevenue2021-12-01 → 2022-11-30¥2.4bn
Interior Installations Relatedreportable segmentrevenue external2021-12-01 → 2022-11-30¥2.4bn
Interior Installations Relatedreportable segmentsegment assetsat 2022-11-30¥1.8bn
Interior Installations Relatedreportable segmentsegment profit2021-12-01 → 2022-11-30−¥293m
—segment totalemployeesat 2022-11-30246 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-12-01 → 2022-11-30¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-12-01 → 2022-11-30¥160m
Total Of Reportable Segments And Otherssegment totalrevenue2021-12-01 → 2022-11-30¥6.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-12-01 → 2022-11-30¥6.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-12-01 → 2022-11-30−¥16m
Reconciling Itemsreconcilingdepreciation2020-12-01 → 2021-11-30¥13m
Reconciling Itemsreconcilingsegment assetsat 2021-11-30¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-12-01 → 2021-11-30−¥283m
Furniture Relatedreportable segmentcapex2020-12-01 → 2021-11-30¥49m
Furniture Relatedreportable segmentdepreciation2020-12-01 → 2021-11-30¥108m
Furniture Relatedreportable segmentrevenue2020-12-01 → 2021-11-30¥6.2bn
Furniture Relatedreportable segmentrevenue external2020-12-01 → 2021-11-30¥6.2bn
Furniture Relatedreportable segmentsegment assetsat 2021-11-30¥6.0bn
Furniture Relatedreportable segmentsegment profit2020-12-01 → 2021-11-30¥264m
Interior Installations Relatedreportable segmentcapex2020-12-01 → 2021-11-30¥18m
Interior Installations Relatedreportable segmentdepreciation2020-12-01 → 2021-11-30¥82m
Interior Installations Relatedreportable segmentrevenue2020-12-01 → 2021-11-30¥2.2bn
Interior Installations Relatedreportable segmentrevenue external2020-12-01 → 2021-11-30¥2.2bn
Interior Installations Relatedreportable segmentsegment assetsat 2021-11-30¥2.3bn
Interior Installations Relatedreportable segmentsegment profit2020-12-01 → 2021-11-30−¥84m
Total Of Reportable Segments And Otherssegment totalcapex2020-12-01 → 2021-11-30¥67m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-12-01 → 2021-11-30¥190m
Total Of Reportable Segments And Otherssegment totalrevenue2020-12-01 → 2021-11-30¥8.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-12-01 → 2021-11-30¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-11-30¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-12-01 → 2021-11-30¥180m
—segment totalemployeesat 2022-11-30228 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,652
ItemContextValueUnit
Profit loss attributable to owners of parentPrior1YearDuration-5367000JPY
Profit loss attributable to owners of parentCurrentYearDuration-566034000JPY
Profit lossPrior1YearDuration-2731000JPY
Profit lossCurrentYearDuration-567168000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-20604000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration104586000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration547000JPY
Deferred gains or losses on hedges net of tax ociCurrentYearDuration-3240000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration384000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYearDuration-69000JPY
Other comprehensive incomePrior1YearDuration-19673000JPY
Other comprehensive incomeCurrentYearDuration101275000JPY
Comprehensive incomePrior1YearDuration-22404000JPY
Comprehensive incomeCurrentYearDuration-465893000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-25040000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration-464759000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration2636000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-1134000JPY
Net assetsPrior2YearInstant_CapitalStockMember2998456000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember-234633000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-157971000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember2605851000JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant_ShareholdersEquityMember-JPY
Restated balancePrior2YearInstant_CapitalStockMember2998456000JPY
Restated balancePrior2YearInstant_RetainedEarningsMember-234633000JPY
Restated balancePrior2YearInstant_TreasuryStockMember-157971000JPY
Restated balancePrior2YearInstant_ShareholdersEquityMember2605851000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember-5367000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember-5367000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-13000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-13000JPY
Reversal of revaluation reserve for landPrior1YearDuration_ShareholdersEquityMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember-5367000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-13000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember-5381000JPY
Net assetsPrior1YearInstant_CapitalStockMember2998456000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember-240000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-157985000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember2600470000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember18351000JPY
Net assetsPrior2YearInstant_DeferredGainsOrLossesOnHedgesMember-556000JPY
Net assetsPrior2YearInstant_RevaluationReserveForLandMember773483000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember791279000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember7921000JPY
Net assetsPrior2YearInstant3405051000JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant_ValuationAndTranslationAdjustmentsMember-JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant-JPY
Restated balancePrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember18351000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2021-11-30pass
balance sheet identitynon_consolidated 2022-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass