Quarterly report · Q1
7992.TEDINET S100QR6Y
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥80m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥17m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥148m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥3m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥75m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥74m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥193m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥16m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥74m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥699m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.52 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.13 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.07 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02365-000Robotics Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥268m |
| jpcrp040300-q1r_E02365-000Robotics Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥268m |
| jpcrp040300-q1r_E02365-000Robotics Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥66m |
| jpcrp040300-q1r_E02365-000Stationery Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥788m |
| jpcrp040300-q1r_E02365-000Stationery Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥788m |
| jpcrp040300-q1r_E02365-000Stationery Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥13m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥80m |
| jpcrp040300-q1r_E02365-000Robotics Divisionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥296m |
| jpcrp040300-q1r_E02365-000Robotics Divisionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥296m |
| jpcrp040300-q1r_E02365-000Robotics Divisionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥34m |
| jpcrp040300-q1r_E02365-000Stationery Divisionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥916m |
| jpcrp040300-q1r_E02365-000Stationery Divisionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥916m |
| jpcrp040300-q1r_E02365-000Stationery Divisionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥16m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥17m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 20231000 | JPY |
| Provision for bonuses | Prior1YearInstant | 6262000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 19989000 | JPY |
| Other cl | Prior1YearInstant | 456162000 | JPY |
| Other cl | CurrentQuarterInstant | 370627000 | JPY |
| Current liabilities | Prior1YearInstant | 1946249000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1712485000 | JPY |
| Long term loans payable | Prior1YearInstant | 374990000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 349988000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 33514000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 31124000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 259188000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 259188000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 645570000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 617230000 | JPY |
| Provision for loss on voluntary recall of products ncl | Prior1YearInstant | 5057000 | JPY |
| Provision for loss on voluntary recall of products ncl | CurrentQuarterInstant | 5049000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23100000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23100000 | JPY |
| Other ncl | Prior1YearInstant | 7839000 | JPY |
| Other ncl | CurrentQuarterInstant | 7839000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1349259000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1293521000 | JPY |
| Liabilities | Prior1YearInstant | 3295509000 | JPY |
| Liabilities | CurrentQuarterInstant | 3006006000 | JPY |
| Capital stock | Prior1YearInstant | 4653573000 | JPY |
| Capital stock | CurrentQuarterInstant | 4653573000 | JPY |
| Capital surplus | Prior1YearInstant | 3022268000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3022268000 | JPY |
| Retained earnings | Prior1YearInstant | -4342779000 | JPY |
| Retained earnings | CurrentQuarterInstant | -4417527000 | JPY |
| Treasury stock | Prior1YearInstant | -21163000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21167000 | JPY |
| Shareholders equity | Prior1YearInstant | 3311898000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3237147000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -2719000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -2753000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 591726000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 591726000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 22025000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 24527000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 611033000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 613501000 | JPY |
| Non controlling interests | Prior1YearInstant | 6253000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7560000 | JPY |
| Net assets | Prior1YearInstant | 3929185000 | JPY |
| Net assets | CurrentQuarterInstant | 3858209000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7224695000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6864216000 | JPY |
| Net sales | Prior1YTDDuration | 1212051000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |