Annual report
7992.TEDINET S100QI29
Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 176
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥148m | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥109m | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥148m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥148m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥102m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥102m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥124m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥44m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥97m | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥171m | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥89m | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥194m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥193m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥54m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥53m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥136m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥90m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥191m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥54m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥7.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.9bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.2bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.3bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.3bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.2bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥279m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥279m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥167m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥166m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥179m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥112m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥164m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥587m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥586m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥194m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥158m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥157m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥562m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-8.13 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.67 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.37 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.54 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.57 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.81 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥132.34 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥144.27 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥140.31 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥150.5 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥159.25 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 54.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -6.4% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -6.4% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -6.2% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -4.4% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 199 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 188 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 198 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 255 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 213 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥4.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥168m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥119m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥165m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥164m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥114m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥113m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥112m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥42m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥111m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥187m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥100m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥203m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥202m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥68m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥68m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥123m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥129m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥77m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.8bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.8bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.9bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.1bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-8.5 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.69 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.44 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.87 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.63 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.31 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥126.5 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥134 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥129.29 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥137.75 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥146.56 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 53.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -7.1% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -6.3% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -6.2% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.1% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 29,659,554 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,621,961 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,621,961 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,621,961 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,621,961 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 189 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 179 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 190 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 249 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 205 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥8m |
| Robotics Divisionreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥907,000 |
| Robotics Divisionreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥18m |
| Robotics Divisionreportable segment | employees | at 2022-12-31 | 71 pure |
| Robotics Divisionreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Robotics Divisionreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Robotics Divisionreportable segment | segment assets | at 2022-12-31 | ¥1.2bn |
| Robotics Divisionreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥109m |
| Stationery Divisionreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥1.8bn |
| Stationery Divisionreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥97m |
| Stationery Divisionreportable segment | employees | at 2022-12-31 | 109 pure |
| Stationery Divisionreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥3.9bn |
| Stationery Divisionreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥3.9bn |
| Stationery Divisionreportable segment | segment assets | at 2022-12-31 | ¥6.0bn |
| Stationery Divisionreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥39m |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥1.8bn |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥114m |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥5.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥5.0bn |
| —segment total | segment assets | at 2022-12-31 | ¥7.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | −¥148m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥127m |
| Robotics Divisionreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥26m |
| Robotics Divisionreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥21m |
| Robotics Divisionreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥1.8bn |
| Robotics Divisionreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥1.8bn |
| Robotics Divisionreportable segment | segment assets | at 2021-12-31 | ¥1.2bn |
| Robotics Divisionreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥83m |
| Stationery Divisionreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥508m |
| Stationery Divisionreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥52m |
| Stationery Divisionreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥3.6bn |
| Stationery Divisionreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥3.6bn |
| Stationery Divisionreportable segment | segment assets | at 2021-12-31 | ¥5.8bn |
| Stationery Divisionreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥26m |
| —segment total | capex | 2021-01-01 → 2021-12-31 | ¥534m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥73m |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥5.4bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥5.4bn |
| —segment total | segment assets | at 2021-12-31 | ¥7.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥109m |
| Robotics Divisionreportable segment | employees | at 2022-12-31 | 64 pure |
| Stationery Divisionreportable segment | employees | at 2022-12-31 | 106 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,456
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYearDuration_NonConsolidatedMember | -167879000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 620000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 567000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 2385000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 6986000 | JPY |
| Rent income noi | Prior1YearDuration_NonConsolidatedMember | 14126000 | JPY |
| Rent income noi | CurrentYearDuration_NonConsolidatedMember | 16510000 | JPY |
| Dividends income of insurance noi | Prior1YearDuration_NonConsolidatedMember | 583000 | JPY |
| Dividends income of insurance noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Subsidy income noi bounty | CurrentYearDuration_NonConsolidatedMember | 4474000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 3851000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 8271000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 21566000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 36810000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 21526000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 17910000 | JPY |
| Stock issuance cost noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Stock issuance cost noe | CurrentYearDuration_NonConsolidatedMember | 10108000 | JPY |
| Commitment fee noe | Prior1YearDuration_NonConsolidatedMember | 3629000 | JPY |
| Commitment fee noe | CurrentYearDuration_NonConsolidatedMember | 4800000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 1169000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 636000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 26325000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 33456000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 113820000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | -164525000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 4403000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 22153000 | JPY |
| Impairment loss el | Prior1YearDuration_NonConsolidatedMember | 9215000 | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 13618000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 22153000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 100201000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | -186678000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 31744000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 16212000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 31744000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 16212000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 68457000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | -202891000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 3653573000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1653573000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 368695000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 2022268000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -4354729000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |