Quarterly report · Q3
7991.TEDINET S100SSSN
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥35.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥31.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥338.23 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.73 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥228.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥336.31 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥227.45 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥156.04 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥568,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥568,000 |
| jpcrp040300-q3r_E02377-000Electronic Enterprisereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E02377-000Electronic Enterprisereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E02377-000Electronic Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥180,000 |
| jpcrp040300-q3r_E02377-000Electronic Enterprisereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02377-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥119m |
| jpcrp040300-q3r_E02377-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥119m |
| jpcrp040300-q3r_E02377-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥342,000 |
| jpcrp040300-q3r_E02377-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥15m |
| jpcrp040300-q3r_E02377-000Sports Enterprisereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02377-000Sports Enterprisereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02377-000Sports Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥46,000 |
| jpcrp040300-q3r_E02377-000Sports Enterprisereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥112m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥19.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥19.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥568,000 |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥14m |
| jpcrp040300-q3r_E02377-000Electronic Enterprisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E02377-000Electronic Enterprisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E02377-000Electronic Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥180,000 |
| jpcrp040300-q3r_E02377-000Electronic Enterprisereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥601m |
| jpcrp040300-q3r_E02377-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥143m |
| jpcrp040300-q3r_E02377-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥131m |
| jpcrp040300-q3r_E02377-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E02377-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E02377-000Sports Enterprisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02377-000Sports Enterprisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02377-000Sports Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E02377-000Sports Enterprisereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥484m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant | 5310463000 | JPY |
| Long term loans receivable | Prior1YearInstant | 733717000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 701516000 | JPY |
| Investments in capital | Prior1YearInstant | 854967000 | JPY |
| Investments in capital | CurrentQuarterInstant | 932870000 | JPY |
| Deferred tax assets | Prior1YearInstant | 24149000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 17242000 | JPY |
| Other ioa | Prior1YearInstant | 438292000 | JPY |
| Other ioa | CurrentQuarterInstant | 458719000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8505000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8525000 | JPY |
| Investments and other assets | Prior1YearInstant | 8394186000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7412286000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13801066000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13392761000 | JPY |
| Assets | Prior1YearInstant | 31174736000 | JPY |
| Assets | CurrentQuarterInstant | 34979080000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1900879000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3133590000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1718948000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3477678000 | JPY |
| Short term loans payable | Prior1YearInstant | 1442800000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1142800000 | JPY |
| Current portion of bonds | Prior1YearInstant | 200000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1310963000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1437315000 | JPY |
| Income taxes payable | Prior1YearInstant | 302511000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1046907000 | JPY |
| Provision for bonuses | Prior1YearInstant | 137642000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 60106000 | JPY |
| Other cl | Prior1YearInstant | 514231000 | JPY |
| Other cl | CurrentQuarterInstant | 701423000 | JPY |
| Current liabilities | Prior1YearInstant | 7527975000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10999821000 | JPY |
| Bonds payable | Prior1YearInstant | 700000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 700000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4013347000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3759029000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1111183000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 542232000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 40250000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 40177000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 965514000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1005590000 | JPY |
| Other ncl | Prior1YearInstant | 293608000 | JPY |
| Other ncl | CurrentQuarterInstant | 303515000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7123903000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6350545000 | JPY |
| Liabilities | Prior1YearInstant | 14651879000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |