Quarterly report · Q1
7991.TEDINET S100RJLY
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥204m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥389m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥415m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥871m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥384m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥871m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥384m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥33.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥31.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥16.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥100.05 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥228.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.27 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.54 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥227.45 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.89 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥106,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥106,000 |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥60,000 |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥41m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥41m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥46,000 |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥17m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥106,000 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥60,000 |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥49m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥115,000 |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥178m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥204m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | CurrentYTDDuration | 1462000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17572000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16368000 | JPY |
| Ordinary income | Prior1YTDDuration | 389333000 | JPY |
| Ordinary income | CurrentYTDDuration | 1257935000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 25711000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 18821000 | JPY |
| Extraordinary income | Prior1YTDDuration | 25711000 | JPY |
| Extraordinary income | CurrentYTDDuration | 18821000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 4000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 5999000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 6004000 | JPY |
| Income before income taxes | Prior1YTDDuration | 415044000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1270752000 | JPY |
| Income taxes current | Prior1YTDDuration | 60619000 | JPY |
| Income taxes current | CurrentYTDDuration | 208860000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -29778000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 191001000 | JPY |
| Income taxes | Prior1YTDDuration | 30841000 | JPY |
| Income taxes | CurrentYTDDuration | 399862000 | JPY |
| Profit loss | Prior1YTDDuration | 384203000 | JPY |
| Profit loss | CurrentYTDDuration | 870890000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 400000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 54000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 383802000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 870836000 | JPY |
| Profit loss | Prior1YTDDuration | 384203000 | JPY |
| Profit loss | CurrentYTDDuration | 870890000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 12230000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 293627000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 10058000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 38334000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 64573000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -4356000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -2235000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 13207000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 84627000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 340812000 | JPY |
| Comprehensive income | Prior1YTDDuration | 468831000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1211703000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 468430000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1211649000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 400000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 54000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02377-000ElectronicEnterpriseReportableSegmentsMember | 1326864000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02377-000SportsEnterpriseReportableSegmentsMember | 1110515000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02377-000RealEstateReportableSegmentsMember | 44996000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |