Quarterly report · Q1
7991.TEDINET S100OVEQ
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥204m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥40m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥389m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥685m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥415m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥45m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥384m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥634m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥869,000 | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥384m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥945,000 | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥22.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.27 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.1 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.89 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.54 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.1 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥60,000 |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥49m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥115,000 |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥178m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥204m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4m |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥945m |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥945m |
| jpcrp040300-q1r_E02377-000Electronic Enterprisereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥107m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥50m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥46m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E02377-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02377-000Sports Enterprisereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥46m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0654 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 205400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 205400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0219 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 818000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 818000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0874 | |
| Cash and deposits | Prior1YearInstant | 6572395000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6209480000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2617688000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1664367000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 42886000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 72727000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1559185000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1847599000 | JPY |
| Work in process | Prior1YearInstant | 312886000 | JPY |
| Work in process | CurrentQuarterInstant | 414178000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1784718000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2311518000 | JPY |
| Real estate for sale | Prior1YearInstant | 581216000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 581216000 | JPY |
| Other ca | Prior1YearInstant | 503243000 | JPY |
| Other ca | CurrentQuarterInstant | 484927000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7864000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8402000 | JPY |
| Current assets | Prior1YearInstant | 13966355000 | JPY |
| Current assets | CurrentQuarterInstant | 13577612000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1185487000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1173626000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 304340000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 324565000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 59941000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 59757000 | JPY |
| Land | Prior1YearInstant | 3225517000 | JPY |
| Land | CurrentQuarterInstant | 3164624000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 15430000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 14220000 | JPY |
| Construction in progress | Prior1YearInstant | 18348000 | JPY |
| Construction in progress | CurrentQuarterInstant | 26429000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4809064000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4763222000 | JPY |
| Other ia | Prior1YearInstant | 255891000 | JPY |
| Other ia | CurrentQuarterInstant | 274282000 | JPY |
| Intangible assets | Prior1YearInstant | 255891000 | JPY |
| Intangible assets | CurrentQuarterInstant | 274282000 | JPY |
| Investment securities | Prior1YearInstant | 2500468000 | JPY |
| Investment securities | CurrentQuarterInstant | 2543461000 | JPY |
| Long term loans receivable | Prior1YearInstant | 283595000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |