Quarterly report · Q3
7990.TEDINET S100SSHQ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥134.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥8.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥12.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥113.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥109.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥112.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥61.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥270.9 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.95 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥400.04 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥419.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.17 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q3r_E02382-000Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥272m |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥37.4bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥22.6bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E02382-000Europereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥201m |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥61.8bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥52.3bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥120.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥96.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥24.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E02382-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥272m |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥43.6bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥535m |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥67.4bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60.3bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥133.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥105.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥27.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥15.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 3587000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2548000000 | JPY |
| Profit loss | Prior1YTDDuration | 9649000000 | JPY |
| Profit loss | CurrentYTDDuration | 6252000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 16000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 28000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 9633000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6223000000 | JPY |
| Profit loss | Prior1YTDDuration | 9649000000 | JPY |
| Profit loss | CurrentYTDDuration | 6252000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -75000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 733000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -74000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 58000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 4426000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3500000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 9000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4276000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4301000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 13926000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 10553000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 13892000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 10510000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 33000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 43000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02382-000JapanReportableSegmentsMember | 60304000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02382-000AmericaReportableSegmentsMember | 11438000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02382-000EuropeReportableSegmentsMember | 11170000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02382-000AsiaAndOceaniaReportableSegmentsMember | 22944000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 105858000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02382-000JapanReportableSegmentsMember | 7094000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02382-000AmericaReportableSegmentsMember | 9000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02382-000EuropeReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02382-000AsiaAndOceaniaReportableSegmentsMember | 20627000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 27731000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02382-000JapanReportableSegmentsMember | 67399000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02382-000AmericaReportableSegmentsMember | 11447000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02382-000EuropeReportableSegmentsMember | 11170000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02382-000AsiaAndOceaniaReportableSegmentsMember | 43571000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 133589000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02382-000JapanReportableSegmentsMember | 7878000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02382-000AmericaReportableSegmentsMember | 272000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02382-000EuropeReportableSegmentsMember | 535000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02382-000AsiaAndOceaniaReportableSegmentsMember | 6998000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15685000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02382-000JapanReportableSegmentsMember | 52345000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02382-000AmericaReportableSegmentsMember | 10127000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02382-000EuropeReportableSegmentsMember | 11367000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02382-000AsiaAndOceaniaReportableSegmentsMember | 22647000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |