Quarterly report · Q3
7990.TEDINET S100Q5LE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥105.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥120.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥93.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥12.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥11.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥13.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥8.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥112.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥90.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥88.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥53.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥37.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥419.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.17 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥416.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥385.65 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.38 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E02382-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥272m |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥43.6bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥535m |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥67.4bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60.3bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥133.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥105.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥27.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥15.7bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E02382-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E02382-000Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥198m |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥31.0bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.8bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E02382-000Asia And Oceaniareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E02382-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E02382-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥63.9bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥58.8bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E02382-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥113.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥93.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥13.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 8816000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 9749000000 | JPY |
| Short term loans payable | Prior1YearInstant | 15688000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 18397000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2218000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1322000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 873000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 512000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 27000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 35000000 | JPY |
| Other cl | Prior1YearInstant | 7135000000 | JPY |
| Other cl | CurrentQuarterInstant | 10688000000 | JPY |
| Current liabilities | Prior1YearInstant | 40996000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49307000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5017000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6034000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5513000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5478000000 | JPY |
| Other ncl | Prior1YearInstant | 1677000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1633000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12207000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 13146000000 | JPY |
| Liabilities | Prior1YearInstant | 53204000000 | JPY |
| Liabilities | CurrentQuarterInstant | 62454000000 | JPY |
| Capital stock | Prior1YearInstant | 4184000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4184000000 | JPY |
| Capital surplus | Prior1YearInstant | 0 | JPY |
| Capital surplus | CurrentQuarterInstant | 13000000 | JPY |
| Retained earnings | Prior1YearInstant | 30379000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38634000000 | JPY |
| Treasury stock | Prior1YearInstant | -889000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -884000000 | JPY |
| Shareholders equity | Prior1YearInstant | 33675000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 41948000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2318000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2242000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 48000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -25000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1977000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1977000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -727000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3681000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 17000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 17000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3634000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7894000000 | JPY |
| Non controlling interests | Prior1YearInstant | 168000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 196000000 | JPY |
| Net assets | Prior1YearInstant | 37478000000 | JPY |
| Net assets | CurrentQuarterInstant | 50039000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |