Quarterly report · Q3
7989.TEDINET S100S3QR
Period2023-01-01 → 2023-09-30
Filed2023-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥41.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥61.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥62.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥60.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥48.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥48.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥100.36 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.4 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.74 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.08 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.35 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥76m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥76m |
| jpcrp040300-q3r_E02389-000Business Related To Equipment For Parking Placereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02389-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02389-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q3r_E02389-000Business Related To Interior And Exterior Designreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥25.0bn |
| jpcrp040300-q3r_E02389-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥25.0bn |
| jpcrp040300-q3r_E02389-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E02389-000Business Related To Reduction Gearsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E02389-000Business Related To Reduction Gearsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E02389-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥76m |
| jpcrp040300-q3r_E02389-000Business Related To Reduction Gearsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥102m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥102m |
| jpcrp040300-q3r_E02389-000Business Related To Equipment For Parking Placereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02389-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02389-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥200m |
| jpcrp040300-q3r_E02389-000Business Related To Interior And Exterior Designreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥24.9bn |
| jpcrp040300-q3r_E02389-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥24.9bn |
| jpcrp040300-q3r_E02389-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E02389-000Business Related To Reduction Gearsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E02389-000Business Related To Reduction Gearsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E02389-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥102m |
| jpcrp040300-q3r_E02389-000Business Related To Reduction Gearsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥203m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥30.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥102m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | -9663000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 72572000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 93470000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -380562000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -369595000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 46039000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 471328000 | JPY |
| Non controlling interests | Prior1YearInstant | 4760935000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4336304000 | JPY |
| Net assets | Prior1YearInstant | 48632158000 | JPY |
| Net assets | CurrentQuarterInstant | 49637315000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 62586693000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 61882338000 | JPY |
| Net sales | Prior1YTDDuration | 30054045000 | JPY |
| Net sales | CurrentYTDDuration | 29790673000 | JPY |
| Cost of sales | Prior1YTDDuration | 17393097000 | JPY |
| Cost of sales | CurrentYTDDuration | 17585035000 | JPY |
| Gross profit | Prior1YTDDuration | 12660947000 | JPY |
| Gross profit | CurrentYTDDuration | 12205638000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9615698000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9452188000 | JPY |
| Operating income | Prior1YTDDuration | 3045249000 | JPY |
| Operating income | CurrentYTDDuration | 2753449000 | JPY |
| Interest income noi | Prior1YTDDuration | 1866000 | JPY |
| Interest income noi | CurrentYTDDuration | 2623000 | JPY |
| Dividends income noi | Prior1YTDDuration | 49036000 | JPY |
| Dividends income noi | CurrentYTDDuration | 47936000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 26635000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 27738000 | JPY |
| Insurance income noi | Prior1YTDDuration | 201000 | JPY |
| Insurance income noi | CurrentYTDDuration | 75382000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 33329000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 13075000 | JPY |
| Other noi | Prior1YTDDuration | 32551000 | JPY |
| Other noi | CurrentYTDDuration | 51594000 | JPY |
| Non operating income | Prior1YTDDuration | 143621000 | JPY |
| Non operating income | CurrentYTDDuration | 218350000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 5921000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 5551000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration | 2149000 | JPY |
| Other noe | Prior1YTDDuration | 3483000 | JPY |
| Other noe | CurrentYTDDuration | 2476000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9409000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10182000 | JPY |
| Ordinary income | Prior1YTDDuration | 3179461000 | JPY |
| Ordinary income | CurrentYTDDuration | 2961618000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |