Quarterly report · Q1
7985.TEDINET S100OXOB
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥204m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥261m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥189m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥269m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥263m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥190m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥230m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥138m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥219m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥166m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥138m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥166m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥656m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥432m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-143.86 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-138.55 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E02385-000Sanitary Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥122m |
| jpcrp040300-q1r_E02385-000Sanitary Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥122m |
| jpcrp040300-q1r_E02385-000Sanitary Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E02385-000Thermal Componentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02385-000Thermal Componentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02385-000Thermal Componentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥2m |
| jpcrp040300-q1r_E02385-000Sanitary Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥118m |
| jpcrp040300-q1r_E02385-000Sanitary Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥118m |
| jpcrp040300-q1r_E02385-000Sanitary Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E02385-000Thermal Componentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥893m |
| jpcrp040300-q1r_E02385-000Thermal Componentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥893m |
| jpcrp040300-q1r_E02385-000Thermal Componentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥345,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 2607409000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2370716000 | JPY |
| Long term loans payable | Prior1YearInstant | 660882000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 968297000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 43350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 44358000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 890699000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 889862000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 14080000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 14080000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | - | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 8150000 | JPY |
| Other ncl | Prior1YearInstant | 11986000 | JPY |
| Other ncl | CurrentQuarterInstant | 11698000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1620998000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1936446000 | JPY |
| Liabilities | Prior1YearInstant | 4228408000 | JPY |
| Liabilities | CurrentQuarterInstant | 4307163000 | JPY |
| Capital stock | Prior1YearInstant | 601424000 | JPY |
| Capital stock | CurrentQuarterInstant | 601424000 | JPY |
| Capital surplus | Prior1YearInstant | 150601000 | JPY |
| Capital surplus | CurrentQuarterInstant | 150601000 | JPY |
| Retained earnings | Prior1YearInstant | 1577140000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1402998000 | JPY |
| Treasury stock | Prior1YearInstant | -8980000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8980000 | JPY |
| Shareholders equity | Prior1YearInstant | 2320184000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2146042000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2863000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2320000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -11807000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -13163000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 45124000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 42574000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 36180000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 31732000 | JPY |
| Net assets | Prior1YearInstant | 2356365000 | JPY |
| Net assets | CurrentQuarterInstant | 2177775000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6584773000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6484938000 | JPY |
| Net sales | Prior1YTDDuration | 1025469000 | JPY |
| Net sales | CurrentYTDDuration | 1223263000 | JPY |
| Cost of sales | Prior1YTDDuration | 703660000 | JPY |
| Cost of sales | CurrentYTDDuration | 823099000 | JPY |
| Gross profit | Prior1YTDDuration | 321809000 | JPY |
| Gross profit | CurrentYTDDuration | 400164000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 582786000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 603853000 | JPY |
| Operating income | Prior1YTDDuration | -260976000 | JPY |
| Operating income | CurrentYTDDuration | -203689000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |