Quarterly report · Q1
7984.TEDINET S100TDSN
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥328.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥92.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥11.7bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥10.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥12.6bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.0bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.5bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.2bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥7.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥381.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥358.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥349.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥116.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥105.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥265.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥253.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥246.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥88.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥85.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥118.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥115.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥94.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥98.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥34.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥32m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥4.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥105.48 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.6 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.54 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥140m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥88m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥80m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥8.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥8.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥2.5bn |
| jpcrp040300-q1r_E00670-000Business Supply Distributionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥26.8bn |
| jpcrp040300-q1r_E00670-000Business Supply Distributionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥24.7bn |
| jpcrp040300-q1r_E00670-000Business Supply Distributionreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E00670-000Business Supply Distributionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E00670-000Furniture Businessesreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥49.4bn |
| jpcrp040300-q1r_E00670-000Furniture Businessesreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥48.7bn |
| jpcrp040300-q1r_E00670-000Furniture Businessesreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥621m |
| jpcrp040300-q1r_E00670-000Furniture Businessesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥10.3bn |
| jpcrp040300-q1r_E00670-000Interior Retail Businessesreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E00670-000Interior Retail Businessesreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E00670-000Interior Retail Businessesreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥11m |
| jpcrp040300-q1r_E00670-000Interior Retail Businessesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥173m |
| jpcrp040300-q1r_E00670-000Lifestyle Fieldreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥28.0bn |
| jpcrp040300-q1r_E00670-000Lifestyle Fieldreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥22.4bn |
| jpcrp040300-q1r_E00670-000Lifestyle Fieldreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥5.6bn |
| jpcrp040300-q1r_E00670-000Lifestyle Fieldreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E00670-000Stationery Businessesreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥22.9bn |
| jpcrp040300-q1r_E00670-000Stationery Businessesreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥17.3bn |
| jpcrp040300-q1r_E00670-000Stationery Businessesreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥5.6bn |
| jpcrp040300-q1r_E00670-000Stationery Businessesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E00670-000Workstyle Fieldreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥76.1bn |
| jpcrp040300-q1r_E00670-000Workstyle Fieldreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥73.5bn |
| jpcrp040300-q1r_E00670-000Workstyle Fieldreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00670-000Workstyle Fieldreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥104.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥95.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥14.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥63m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥8.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥8.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥2.1bn |
| jpcrp040300-q1r_E00670-000Business Supply Distributionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥26.7bn |
| jpcrp040300-q1r_E00670-000Business Supply Distributionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥24.5bn |
| jpcrp040300-q1r_E00670-000Business Supply Distributionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E00670-000Business Supply Distributionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E00670-000Furniture Businessesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥48.0bn |
| jpcrp040300-q1r_E00670-000Furniture Businessesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥47.3bn |
| jpcrp040300-q1r_E00670-000Furniture Businessesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥637m |
| jpcrp040300-q1r_E00670-000Furniture Businessesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E00670-000Interior Retail Businessesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E00670-000Interior Retail Businessesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E00670-000Interior Retail Businessesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E00670-000Interior Retail Businessesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E00670-000Lifestyle Fieldreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥26.4bn |
| jpcrp040300-q1r_E00670-000Lifestyle Fieldreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥20.7bn |
| jpcrp040300-q1r_E00670-000Lifestyle Fieldreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E00670-000Lifestyle Fieldreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E00670-000Stationery Businessesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥21.9bn |
| jpcrp040300-q1r_E00670-000Stationery Businessesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.2bn |
| jpcrp040300-q1r_E00670-000Stationery Businessesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E00670-000Stationery Businessesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E00670-000Workstyle Fieldreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥74.7bn |
| jpcrp040300-q1r_E00670-000Workstyle Fieldreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥71.8bn |
| jpcrp040300-q1r_E00670-000Workstyle Fieldreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00670-000Workstyle Fieldreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥101.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥92.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥12.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 542
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant | 252824000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 21360000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 21648000000 | JPY |
| Land | Prior1YearInstant | 28305000000 | JPY |
| Land | CurrentQuarterInstant | 27391000000 | JPY |
| Other net ppe | Prior1YearInstant | 11875000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 12578000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 61542000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 61618000000 | JPY |
| Goodwill | Prior1YearInstant | 5416000000 | JPY |
| Goodwill | CurrentQuarterInstant | 5572000000 | JPY |
| Other ia | Prior1YearInstant | 11197000000 | JPY |
| Other ia | CurrentQuarterInstant | 11247000000 | JPY |
| Intangible assets | Prior1YearInstant | 16614000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 16819000000 | JPY |
| Investment securities | Prior1YearInstant | 40112000000 | JPY |
| Investment securities | CurrentQuarterInstant | 39626000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 4559000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 4646000000 | JPY |
| Other ioa | Prior1YearInstant | 5779000000 | JPY |
| Other ioa | CurrentQuarterInstant | 6152000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -354000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -357000000 | JPY |
| Investments and other assets | Prior1YearInstant | 50098000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 50068000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 128254000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 128506000000 | JPY |
| Assets | Prior1YearInstant | 358412000000 | JPY |
| Assets | CurrentQuarterInstant | 381330000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 55157000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 63976000000 | JPY |
| Short term loans payable | Prior1YearInstant | 4238000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5269000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5000000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5180000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6548000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5795000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 979000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3087000000 | JPY |
| Other cl | Prior1YearInstant | 19357000000 | JPY |
| Other cl | CurrentQuarterInstant | 18335000000 | JPY |
| Current liabilities | Prior1YearInstant | 91281000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 101644000000 | JPY |
| Long term loans payable | Prior1YearInstant | － | JPY |
| Long term loans payable | CurrentQuarterInstant | 179000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 83000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 206000000 | JPY |
| Other ncl | Prior1YearInstant | 13620000000 | JPY |
| Other ncl | CurrentQuarterInstant | 14024000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13704000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |