Annual report
7983.TEDINET S100XHE6
Period2024-11-01 → 2025-10-31
Filed2026-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2022-11-01 → 2023-10-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2021-11-01 → 2022-10-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2020-11-01 → 2021-10-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥25m | 2024-11-01 → 2025-10-31 | Cons. | Operating income |
| Operating income | −¥519m | 2023-11-01 → 2024-10-31 | Cons. | Operating income |
| Ordinary income | ¥211m | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income |
| Ordinary income | −¥263m | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥795m | 2022-11-01 → 2023-10-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2021-11-01 → 2022-10-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥591m | 2020-11-01 → 2021-10-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.3bn | 2024-11-01 → 2025-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.9bn | 2023-11-01 → 2024-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.5bn | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.3bn | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥481m | 2022-11-01 → 2023-10-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥512m | 2021-11-01 → 2022-10-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2020-11-01 → 2021-10-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥2.5bn | 2024-11-01 → 2025-10-31 | Cons. | Profit loss |
| Net income | −¥2.3bn | 2023-11-01 → 2024-10-31 | Cons. | Profit loss |
| Total assets | ¥21.9bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2023-10-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥19.3bn | at 2022-10-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.3bn | at 2021-10-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2025-10-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.7bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2023-10-31v | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-10-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥14.2bn | at 2021-10-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-10-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-10-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.1bn | at 2021-10-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥42m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥485m | 2022-11-01 → 2023-10-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥177m | 2021-11-01 → 2022-10-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2020-11-01 → 2021-10-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2022-11-01 → 2023-10-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-11-01 → 2022-10-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥768m | 2020-11-01 → 2021-10-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.3bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2022-11-01 → 2023-10-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥64m | 2021-11-01 → 2022-10-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥136m | 2020-11-01 → 2021-10-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-856.06 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-777.67 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.14 | 2022-11-01 → 2023-10-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.55 | 2021-11-01 → 2022-10-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.84 | 2020-11-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,643.82 | at 2025-10-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,515.68 | at 2024-10-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,190.84 | at 2023-10-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,967.23 | at 2022-10-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,800.82 | at 2021-10-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 49.1% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2023-10-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2022-10-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2021-10-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.2% | 2022-11-01 → 2023-10-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2021-11-01 → 2022-10-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.2% | 2020-11-01 → 2021-10-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 627 | at 2025-10-31 | Cons. | Number of employees |
| Employees | 636 | at 2024-10-31 | Cons. | Number of employees |
| Employees | 620 | at 2023-10-31v | Cons. | Number of employees |
| Employees | 584 | at 2022-10-31v | Cons. | Number of employees |
| Employees | 587 | at 2021-10-31d | Cons. | Number of employees |
| Revenue | ¥558m | 2024-11-01 → 2025-10-31 | Standalone | Operating revenue1 |
| Revenue | ¥659m | 2023-11-01 → 2024-10-31 | Standalone | Operating revenue1 |
| Revenue | ¥672m | 2022-11-01 → 2023-10-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥575m | 2021-11-01 → 2022-10-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥660m | 2020-11-01 → 2021-10-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥15m | 2024-11-01 → 2025-10-31 | Standalone | Operating income |
| Operating income | ¥228m | 2023-11-01 → 2024-10-31 | Standalone | Operating income |
| Ordinary income | ¥126m | 2024-11-01 → 2025-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥327m | 2023-11-01 → 2024-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥330m | 2022-11-01 → 2023-10-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥234m | 2021-11-01 → 2022-10-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥331m | 2020-11-01 → 2021-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥993m | 2024-11-01 → 2025-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.5bn | 2023-11-01 → 2024-10-31 | Standalone | Income before income taxes |
| Net income | −¥1.0bn | 2024-11-01 → 2025-10-31 | Standalone | Profit loss |
| Net income | −¥1.5bn | 2023-11-01 → 2024-10-31 | Standalone | Profit loss |
| Net income | ¥262m | 2022-11-01 → 2023-10-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥171m | 2021-11-01 → 2022-10-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥180m | 2020-11-01 → 2021-10-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.4bn | at 2025-10-31 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2024-10-31 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2023-10-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.9bn | at 2022-10-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.4bn | at 2021-10-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2025-10-31 | Standalone | Liabilities |
| Total liabilities | ¥7.8bn | at 2024-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2025-10-31 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2024-10-31 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2023-10-31v | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-10-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥8.0bn | at 2021-10-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥145m | at 2025-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥258m | at 2024-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-344.63 | 2024-11-01 → 2025-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-504.25 | 2023-11-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.36 | 2022-11-01 → 2023-10-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.82 | 2021-11-01 → 2022-10-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.02 | 2020-11-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2024-11-01 → 2025-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2023-11-01 → 2024-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2022-11-01 → 2023-10-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-11-01 → 2022-10-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-11-01 → 2021-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,063.37 | at 2025-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,441.94 | at 2024-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,847.52 | at 2023-10-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,696.31 | at 2022-10-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,659.51 | at 2021-10-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 40.2% | at 2025-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2023-10-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2022-10-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.2% | 2022-11-01 → 2023-10-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2021-11-01 → 2022-10-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2020-11-01 → 2021-10-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,005,000 | at 2025-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,005,000 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,005,000 | at 2023-10-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,005,000 | at 2022-10-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,005,000 | at 2021-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 20 | at 2025-10-31 | Standalone | Number of employees |
| Employees | 20 | at 2024-10-31 | Standalone | Number of employees |
| Employees | 20 | at 2023-10-31v | Standalone | Number of employees |
| Employees | 16 | at 2022-10-31v | Standalone | Number of employees |
| Employees | 16 | at 2021-10-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 90
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-11-01 → 2025-10-31 | ¥53,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-11-01 → 2025-10-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-11-01 → 2025-10-31 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-11-01 → 2025-10-31 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-10-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-11-01 → 2025-10-31 | ¥31m |
| Reconciling Itemsreconciling | capex | 2024-11-01 → 2025-10-31 | −¥11m |
| Reconciling Itemsreconciling | depreciation | 2024-11-01 → 2025-10-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-10-31 | −¥222m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-10-31 | −¥222m |
| Reconciling Itemsreconciling | segment assets | at 2025-10-31 | ¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-10-31 | −¥257m |
| Cloud Solutionreportable segment | employees | at 2025-10-31 | 2 pure |
| Cloud Solutionreportable segment | revenue | 2024-11-01 → 2025-10-31 | ¥19m |
| Cloud Solutionreportable segment | revenue external | 2024-11-01 → 2025-10-31 | ¥17m |
| Cloud Solutionreportable segment | revenue intersegment | 2024-11-01 → 2025-10-31 | ¥1m |
| Cloud Solutionreportable segment | segment assets | at 2025-10-31 | ¥8m |
| Cloud Solutionreportable segment | segment profit | 2024-11-01 → 2025-10-31 | −¥45m |
| Firearms Businessreportable segment | capex | 2024-11-01 → 2025-10-31 | ¥2.5bn |
| Firearms Businessreportable segment | depreciation | 2024-11-01 → 2025-10-31 | ¥601m |
| Firearms Businessreportable segment | employees | at 2025-10-31 | 487 pure |
| Firearms Businessreportable segment | revenue | 2024-11-01 → 2025-10-31 | ¥10.7bn |
| Firearms Businessreportable segment | revenue external | 2024-11-01 → 2025-10-31 | ¥10.7bn |
| Firearms Businessreportable segment | segment assets | at 2025-10-31 | ¥13.2bn |
| Firearms Businessreportable segment | segment profit | 2024-11-01 → 2025-10-31 | ¥118m |
| Machine Tool Businessreportable segment | capex | 2024-11-01 → 2025-10-31 | ¥61m |
| Machine Tool Businessreportable segment | depreciation | 2024-11-01 → 2025-10-31 | ¥119m |
| Machine Tool Businessreportable segment | employees | at 2025-10-31 | 118 pure |
| Machine Tool Businessreportable segment | revenue | 2024-11-01 → 2025-10-31 | ¥2.0bn |
| Machine Tool Businessreportable segment | revenue external | 2024-11-01 → 2025-10-31 | ¥1.8bn |
| Machine Tool Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-10-31 | ¥221m |
| Machine Tool Businessreportable segment | segment assets | at 2025-10-31 | ¥3.7bn |
| Machine Tool Businessreportable segment | segment profit | 2024-11-01 → 2025-10-31 | ¥129m |
| —segment total | capex | 2024-11-01 → 2025-10-31 | ¥2.6bn |
| —segment total | depreciation | 2024-11-01 → 2025-10-31 | ¥720m |
| —segment total | revenue | 2024-11-01 → 2025-10-31 | ¥12.7bn |
| —segment total | revenue external | 2024-11-01 → 2025-10-31 | ¥12.5bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-10-31 | ¥222m |
| —segment total | segment assets | at 2025-10-31 | ¥16.9bn |
| —segment total | segment profit | 2024-11-01 → 2025-10-31 | ¥202m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-11-01 → 2025-10-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-11-01 → 2025-10-31 | ¥724m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-10-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-10-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-10-31 | ¥222m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-10-31 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-10-31 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-11-01 → 2024-10-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-11-01 → 2024-10-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-11-01 → 2024-10-31 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-11-01 → 2024-10-31 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-10-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-11-01 → 2024-10-31 | ¥29m |
| Reconciling Itemsreconciling | depreciation | 2023-11-01 → 2024-10-31 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-10-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-10-31 | −¥21m |
| Reconciling Itemsreconciling | segment assets | at 2024-10-31 | ¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-10-31 | −¥216m |
| Cloud Solutionreportable segment | revenue | 2023-11-01 → 2024-10-31 | ¥5m |
| Cloud Solutionreportable segment | revenue external | 2023-11-01 → 2024-10-31 | ¥3m |
| Cloud Solutionreportable segment | revenue intersegment | 2023-11-01 → 2024-10-31 | ¥2m |
| Cloud Solutionreportable segment | segment assets | at 2024-10-31 | ¥5m |
| Cloud Solutionreportable segment | segment profit | 2023-11-01 → 2024-10-31 | −¥43m |
| Firearms Businessreportable segment | capex | 2023-11-01 → 2024-10-31 | ¥3.4bn |
| Firearms Businessreportable segment | depreciation | 2023-11-01 → 2024-10-31 | ¥838m |
| Firearms Businessreportable segment | revenue | 2023-11-01 → 2024-10-31 | ¥9.2bn |
| Firearms Businessreportable segment | revenue external | 2023-11-01 → 2024-10-31 | ¥9.2bn |
| Firearms Businessreportable segment | segment assets | at 2024-10-31 | ¥14.0bn |
| Firearms Businessreportable segment | segment profit | 2023-11-01 → 2024-10-31 | −¥444m |
| Machine Tool Businessreportable segment | capex | 2023-11-01 → 2024-10-31 | ¥192m |
| Machine Tool Businessreportable segment | depreciation | 2023-11-01 → 2024-10-31 | ¥107m |
| Machine Tool Businessreportable segment | revenue | 2023-11-01 → 2024-10-31 | ¥1.7bn |
| Machine Tool Businessreportable segment | revenue external | 2023-11-01 → 2024-10-31 | ¥1.7bn |
| Machine Tool Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-10-31 | ¥19m |
| Machine Tool Businessreportable segment | segment assets | at 2024-10-31 | ¥3.6bn |
| Machine Tool Businessreportable segment | segment profit | 2023-11-01 → 2024-10-31 | ¥155m |
| —segment total | capex | 2023-11-01 → 2024-10-31 | ¥3.6bn |
| —segment total | depreciation | 2023-11-01 → 2024-10-31 | ¥944m |
| —segment total | revenue | 2023-11-01 → 2024-10-31 | ¥10.9bn |
| —segment total | revenue external | 2023-11-01 → 2024-10-31 | ¥10.9bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-10-31 | ¥21m |
| —segment total | segment assets | at 2024-10-31 | ¥17.6bn |
| —segment total | segment profit | 2023-11-01 → 2024-10-31 | −¥332m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-11-01 → 2024-10-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-11-01 → 2024-10-31 | ¥949m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-10-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-10-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-10-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-10-31 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-10-31 | −¥304m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,555
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -26598000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 366000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -26232000 | JPY |
| Total changes of items during the period | CurrentYearDuration | -2572601000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 863126000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 553778000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 7888152000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -32241000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 9272815000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1427651000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 47319000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 1474970000 | JPY |
| Net assets | CurrentYearInstant | 10747786000 | JPY |
| Income before income taxes | Prior1YearDuration | -1940247000 | JPY |
| Income before income taxes | CurrentYearDuration | -2301924000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 942969000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 719053000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 1669745000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 2512984000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -17000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -3000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -52401000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -59002000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -107632000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -130486000 | JPY |
| Subsidy income2 ope cf | Prior1YearDuration | -3636000 | JPY |
| Subsidy income2 ope cf | CurrentYearDuration | -3662000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 12609000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 53609000 | JPY |
| Commission for syndicate loan ope cf | Prior1YearDuration | 1997000 | JPY |
| Commission for syndicate loan ope cf | CurrentYearDuration | 1147000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YearDuration | 6443000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYearDuration | 172000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 573662000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 1992000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -797981000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 212371000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 169721000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -26936000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -92091000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -8423000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YearDuration | -22280000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYearDuration | -856000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -26632000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 7451000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YearDuration | -12565000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYearDuration | 22316000 | JPY |
| Other net ope cf | Prior1YearDuration | -197362000 | JPY |
| Other net ope cf | CurrentYearDuration | 262663000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 124302000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |