Quarterly report · Q3
7983.TEDINET S100RU58
Period2022-11-01 → 2023-07-31
Filed2023-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥631m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥673m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥831m | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥809m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥793m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥831m | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥793m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥559m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥512m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥516m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥559m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥516m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.4bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥189.33 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.34 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.55 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.04 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.19 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.1% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-07-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-07-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-07-31 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-07-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-07-31 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-07-31 | −¥192m |
| jpcrp040300-q3r_E02376-000Hunting Gunreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥7.2bn |
| jpcrp040300-q3r_E02376-000Hunting Gunreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥7.2bn |
| jpcrp040300-q3r_E02376-000Hunting Gunreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥626m |
| jpcrp040300-q3r_E02376-000Machine Toolsreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E02376-000Machine Toolsreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E02376-000Machine Toolsreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥51m |
| jpcrp040300-q3r_E02376-000Machine Toolsreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥203m |
| —segment total | revenue | 2022-11-01 → 2023-07-31 | ¥8.8bn |
| —segment total | revenue external | 2022-11-01 → 2023-07-31 | ¥8.7bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥51m |
| —segment total | segment profit | 2022-11-01 → 2023-07-31 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-07-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-07-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-07-31 | ¥823m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-07-31 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-07-31 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥173m |
| jpcrp040300-q3r_E02376-000Hunting Gunreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥6.7bn |
| jpcrp040300-q3r_E02376-000Hunting Gunreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥6.7bn |
| jpcrp040300-q3r_E02376-000Hunting Gunreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥588m |
| jpcrp040300-q3r_E02376-000Machine Toolsreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥1.6bn |
| jpcrp040300-q3r_E02376-000Machine Toolsreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥1.6bn |
| jpcrp040300-q3r_E02376-000Machine Toolsreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥16m |
| jpcrp040300-q3r_E02376-000Machine Toolsreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥267m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥8.2bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥16m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥855m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥846m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | Prior1YTDDuration | － | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 66066000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 40647000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 14813000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 45974000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 41379000 | JPY |
| Other noi | Prior1YTDDuration | 26486000 | JPY |
| Other noi | CurrentYTDDuration | 37136000 | JPY |
| Non operating income | Prior1YTDDuration | 152770000 | JPY |
| Non operating income | CurrentYTDDuration | 205738000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 656000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1443000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | － | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 1828000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 30620000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 1789000 | JPY |
| Other noe | CurrentYTDDuration | 2283000 | JPY |
| Non operating expenses | Prior1YTDDuration | 33065000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5555000 | JPY |
| Ordinary income | Prior1YTDDuration | 793079000 | JPY |
| Ordinary income | CurrentYTDDuration | 831318000 | JPY |
| Income before income taxes | Prior1YTDDuration | 793079000 | JPY |
| Income before income taxes | CurrentYTDDuration | 831318000 | JPY |
| Income taxes | Prior1YTDDuration | 276636000 | JPY |
| Income taxes | CurrentYTDDuration | 272754000 | JPY |
| Profit loss | Prior1YTDDuration | 516442000 | JPY |
| Profit loss | CurrentYTDDuration | 558563000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 516442000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 558563000 | JPY |
| Profit loss | Prior1YTDDuration | 516442000 | JPY |
| Profit loss | CurrentYTDDuration | 558563000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 84655000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 316947000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 17238000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -5987000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 11234000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 9918000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 113128000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 320879000 | JPY |
| Comprehensive income | Prior1YTDDuration | 629571000 | JPY |
| Comprehensive income | CurrentYTDDuration | 879442000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 629571000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 879442000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02376-000HuntingGunReportableSegmentsMember | 6663017000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02376-000MachineToolsReportableSegmentsMember | 1550486000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 8213504000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 29219000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8242724000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |