Half-year report · Q2
7975.TEDINET S100WSZD
Period2025-03-01 → 2025-08-31
Filed2025-10-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥6m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥64m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥45m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥207m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥40m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥51m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥33m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥412m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥43m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥33m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥43m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥545m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥290m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥606m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥105m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥242m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥400m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥242m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.83 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.3 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.74 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.8% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥141m |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥171m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥215m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥214m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥1m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥148m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥85m |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.5bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.5bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥72m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥243m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥242m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥78m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥149m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 492
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 195000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 165000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 214429000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 241794000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 219599000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 128109000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 622922000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 617864000 | JPY |
| Other ncl | Prior1YearInstant | 241005000 | JPY |
| Other ncl | CurrentQuarterInstant | 230448000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1492956000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1383216000 | JPY |
| Liabilities | Prior1YearInstant | 2794971000 | JPY |
| Liabilities | CurrentQuarterInstant | 2341072000 | JPY |
| Capital stock | Prior1YearInstant | 1830000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1830000000 | JPY |
| Capital surplus | Prior1YearInstant | 1411881000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1411881000 | JPY |
| Retained earnings | Prior1YearInstant | 6669360000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6617883000 | JPY |
| Treasury stock | Prior1YearInstant | -401591000 | JPY |
| Treasury stock | CurrentQuarterInstant | -401591000 | JPY |
| Shareholders equity | Prior1YearInstant | 9509650000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9458172000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 572741000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 658026000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 43407000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 23600000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 430052000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 323975000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 81587000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 76526000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1127788000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1082128000 | JPY |
| Net assets | Prior1YearInstant | 10637439000 | JPY |
| Net assets | CurrentQuarterInstant | 10540301000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13432410000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12881373000 | JPY |
| Net sales | Prior1YTDDuration | 4776420000 | JPY |
| Net sales | CurrentYTDDuration | 4879344000 | JPY |
| Cost of sales | Prior1YTDDuration | 3314721000 | JPY |
| Cost of sales | CurrentYTDDuration | 3265613000 | JPY |
| Gross profit | Prior1YTDDuration | 1461699000 | JPY |
| Gross profit | CurrentYTDDuration | 1613730000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1397828000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1607293000 | JPY |
| Operating income | Prior1YTDDuration | 63870000 | JPY |
| Operating income | CurrentYTDDuration | 6436000 | JPY |
| Interest income noi | Prior1YTDDuration | 172000 | JPY |
| Interest income noi | CurrentYTDDuration | 1044000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |