Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥8.8bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥8.5bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥8.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥8.6bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥179m2024-03-01 → 2025-02-28Cons.Operating income
Operating income−¥279m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥207m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income−¥212m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income−¥31m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥408m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥505m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥528m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax−¥119m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥412m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥94m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥24m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥263m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥353m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥412m2024-03-01 → 2025-02-28Cons.Profit loss
Net income−¥94m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥13.4bnat 2025-02-28Cons.Assets
Total assets¥13.1bnat 2024-02-29Cons.Assets
Total assets¥12.7bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥13.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥12.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2025-02-28Cons.Liabilities
Total liabilities¥2.9bnat 2024-02-29Cons.Liabilities
Net assets / equity¥10.6bnat 2025-02-28Cons.Net assets
Net assets / equity¥10.2bnat 2024-02-29Cons.Net assets
Net assets / equity¥10.2bnat 2023-02-28dCons.Net assets
Net assets / equity¥10.1bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥290m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥663m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow−¥746m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥721m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥726m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥727m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥113m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥127m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥129m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥400m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥220m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥339m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥475m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥121.32024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.622023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.192022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.362021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1042020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,135.12at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,018.59at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥3,011.93at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,979.43at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,836.01at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio79.2%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio78.1%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio80.3%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE3.9%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-0.9%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE-0.2%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE2.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE3.7%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees590at 2025-02-28Cons.Number of employees
Employees592at 2024-02-29Cons.Number of employees
Employees596at 2023-02-28dCons.Number of employees
Employees606at 2022-02-28dCons.Number of employees
Employees623at 2021-02-28dCons.Number of employees
Revenue¥9.2bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥8.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥8.5bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥14m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income−¥379m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥45m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income−¥298m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥84m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥385m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥377m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥366m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax−¥205m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥283m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥161m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥75m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥257m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥249m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥12.6bnat 2025-02-28StandaloneAssets
Total assets¥12.6bnat 2024-02-29StandaloneAssets
Total assets¥12.4bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2025-02-28StandaloneLiabilities
Total liabilities¥3.0bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥9.8bnat 2025-02-28StandaloneNet assets
Net assets / equity¥9.6bnat 2024-02-29StandaloneNet assets
Net assets / equity¥9.8bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥9.9bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥9.5bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥981mat 2024-02-29StandaloneCash and deposits
EPS (basic)¥83.482024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-47.532023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.072022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.762021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.462020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,874.21at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,833.49at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,878.93at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,904.29at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,792.67at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio77.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-1.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-0.8%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued3,815,700at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,700at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,700at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,700at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,907,850at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees183at 2025-02-28StandaloneNumber of employees
Employees177at 2024-02-29StandaloneNumber of employees
Employees172at 2023-02-28dStandaloneNumber of employees
Employees167at 2022-02-28dStandaloneNumber of employees
Employees165at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥19m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥170m
Office Supplies Businessreportable segmentcapex2024-03-01 → 2025-02-28¥89m
Office Supplies Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥197m
Office Supplies Businessreportable segmentemployeesat 2025-02-28589 pure
Office Supplies Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥8.8bn
Office Supplies Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥8.8bn
Office Supplies Businessreportable segmentsegment assetsat 2025-02-28¥11.4bn
Office Supplies Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥199m
Real Estate Leasing Businessreportable segmentcapex2024-03-01 → 2025-02-28¥178m
Real Estate Leasing Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥91m
Real Estate Leasing Businessreportable segmentemployeesat 2025-02-281 pure
Real Estate Leasing Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥463m
Real Estate Leasing Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥461m
Real Estate Leasing Businessreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥2m
Real Estate Leasing Businessreportable segmentsegment assetsat 2025-02-28¥2.1bn
Real Estate Leasing Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥150m
—segment totalcapex2024-03-01 → 2025-02-28¥267m
—segment totaldepreciation2024-03-01 → 2025-02-28¥288m
—segment totalrevenue2024-03-01 → 2025-02-28¥9.2bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥9.2bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥2m
—segment totalsegment assetsat 2025-02-28¥13.5bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥349m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥2m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥28m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥168m
Office Supplies Businessreportable segmentcapex2023-03-01 → 2024-02-29¥179m
Office Supplies Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥197m
Office Supplies Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥8.3bn
Office Supplies Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥8.3bn
Office Supplies Businessreportable segmentsegment assetsat 2024-02-29¥10.0bn
Office Supplies Businessreportable segmentsegment profit2023-03-01 → 2024-02-29−¥224m
Real Estate Leasing Businessreportable segmentcapex2023-03-01 → 2024-02-29¥711m
Real Estate Leasing Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥92m
Real Estate Leasing Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥457m
Real Estate Leasing Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥455m
Real Estate Leasing Businessreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥2m
Real Estate Leasing Businessreportable segmentsegment assetsat 2024-02-29¥3.2bn
Real Estate Leasing Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥114m
—segment totalcapex2023-03-01 → 2024-02-29¥890m
—segment totaldepreciation2023-03-01 → 2024-02-29¥289m
—segment totalrevenue2023-03-01 → 2024-02-29¥8.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥8.8bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥2m
—segment totalsegment assetsat 2024-02-29¥13.1bn
—segment totalsegment profit2023-03-01 → 2024-02-29−¥110m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,510
ItemContextValueUnit
Net assetsCurrentYearInstant10637439000JPY
Liabilities and net assetsPrior1YearInstant13117527000JPY
Liabilities and net assetsCurrentYearInstant13432410000JPY
Net salesPrior1YearDuration8803462000JPY
Net salesCurrentYearDuration9220521000JPY
Cost of salesPrior1YearDuration6279903000JPY
Cost of salesCurrentYearDuration6240530000JPY
Gross profitPrior1YearDuration2523558000JPY
Gross profitCurrentYearDuration2979991000JPY
Packing and transportation expenses sgaPrior1YearDuration411583000JPY
Packing and transportation expenses sgaCurrentYearDuration400629000JPY
Advertising expenses sgaPrior1YearDuration162790000JPY
Advertising expenses sgaCurrentYearDuration161510000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration8800000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration5200000JPY
Directors compensations sgaPrior1YearDuration160169000JPY
Directors compensations sgaCurrentYearDuration164643000JPY
Salaries and bonuses sgaPrior1YearDuration888683000JPY
Salaries and bonuses sgaCurrentYearDuration924169000JPY
Provision for bonuses sgaPrior1YearDuration95333000JPY
Provision for bonuses sgaCurrentYearDuration100612000JPY
Provision for directors bonuses sgaPrior1YearDuration15250000JPY
Provision for directors bonuses sgaCurrentYearDuration15430000JPY
Retirement benefit expenses sgaPrior1YearDuration50185000JPY
Retirement benefit expenses sgaCurrentYearDuration32370000JPY
Provision for directors retirement benefits sgaPrior1YearDuration13927000JPY
Provision for directors retirement benefits sgaCurrentYearDuration12173000JPY
Provision for shareholder benefit program sgaPrior1YearDuration-JPY
Provision for shareholder benefit program sgaCurrentYearDuration8855000JPY
Welfare expenses sgaPrior1YearDuration229747000JPY
Welfare expenses sgaCurrentYearDuration239283000JPY
Depreciation sgaPrior1YearDuration102058000JPY
Depreciation sgaCurrentYearDuration103833000JPY
Rent expenses sgaPrior1YearDuration94078000JPY
Rent expenses sgaCurrentYearDuration90019000JPY
Other sgaPrior1YearDuration569613000JPY
Other sgaCurrentYearDuration542528000JPY
Selling general and administrative expensesPrior1YearDuration2802220000JPY
Selling general and administrative expensesCurrentYearDuration2801258000JPY
Operating incomePrior1YearDuration-278661000JPY
Operating incomeCurrentYearDuration178732000JPY
Interest income noiPrior1YearDuration70000JPY
Interest income noiCurrentYearDuration1295000JPY
Dividends income noiPrior1YearDuration32271000JPY
Dividends income noiCurrentYearDuration30927000JPY
Insurance income noiPrior1YearDuration4426000JPY
Insurance income noiCurrentYearDuration2951000JPY
Foreign exchange gains noiPrior1YearDuration37631000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Other noiPrior1YearDuration10304000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass