Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.8bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥8.5bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥8.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥8.6bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥9.8bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income−¥279m2023-03-01 → 2024-02-29Cons.Operating income
Operating income−¥153m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income−¥212m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income−¥31m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥408m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥505m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥493m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax−¥119m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax−¥32m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)−¥94m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥24m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥263m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥353m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥337m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥94m2023-03-01 → 2024-02-29Cons.Profit loss
Net income−¥24m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥13.1bnat 2024-02-29Cons.Assets
Total assets¥12.7bnat 2023-02-28Cons.Assets
Total assets¥13.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥12.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥13.2bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2024-02-29Cons.Liabilities
Total liabilities¥2.5bnat 2023-02-28Cons.Liabilities
Net assets / equity¥10.2bnat 2024-02-29Cons.Net assets
Net assets / equity¥10.2bnat 2023-02-28Cons.Net assets
Net assets / equity¥10.1bnat 2022-02-28dCons.Net assets
Net assets / equity¥9.6bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥9.4bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥1.1bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥663m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow−¥746m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥721m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥726m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥859m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥727m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥113m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥127m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥129m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥332m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥220m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥339m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥139m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥475m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-27.622023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.192022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.362021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1042020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.412019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,018.59at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥3,011.93at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,979.43at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,836.01at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,769.28at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio78.1%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio80.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE-0.9%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE-0.2%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE2.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE3.7%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE3.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees592at 2024-02-29Cons.Number of employees
Employees596at 2023-02-28Cons.Number of employees
Employees606at 2022-02-28dCons.Number of employees
Employees623at 2021-02-28dCons.Number of employees
Employees641at 2020-02-29dCons.Number of employees
Revenue¥8.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥8.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥8.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income−¥379m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income−¥215m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income−¥298m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥84m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥385m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥377m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥441m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥205m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥85m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income−¥161m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥75m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥257m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥249m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥287m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥12.6bnat 2024-02-29StandaloneAssets
Total assets¥12.4bnat 2023-02-28StandaloneAssets
Total assets¥13.1bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-02-29StandaloneLiabilities
Total liabilities¥2.7bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥9.6bnat 2024-02-29StandaloneNet assets
Net assets / equity¥9.8bnat 2023-02-28StandaloneNet assets
Net assets / equity¥9.9bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥9.5bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥9.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥981mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥880mat 2023-02-28StandaloneCash and deposits
EPS (basic)¥-47.532023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.072022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.762021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.462020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.712019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,833.49at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,878.93at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,904.29at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,792.67at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,748.27at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio76.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE-1.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-0.8%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE2.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE3.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued3,815,700at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,700at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,700at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,907,850at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,907,850at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees177at 2024-02-29StandaloneNumber of employees
Employees172at 2023-02-28StandaloneNumber of employees
Employees167at 2022-02-28dStandaloneNumber of employees
Employees165at 2021-02-28dStandaloneNumber of employees
Employees164at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥2m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥28m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥168m
Office Supplies Businessreportable segmentcapex2023-03-01 → 2024-02-29¥179m
Office Supplies Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥197m
Office Supplies Businessreportable segmentemployeesat 2024-02-29591 pure
Office Supplies Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥8.3bn
Office Supplies Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥8.3bn
Office Supplies Businessreportable segmentsegment assetsat 2024-02-29¥10.0bn
Office Supplies Businessreportable segmentsegment profit2023-03-01 → 2024-02-29−¥224m
Real Estate Leasing Businessreportable segmentcapex2023-03-01 → 2024-02-29¥711m
Real Estate Leasing Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥92m
Real Estate Leasing Businessreportable segmentemployeesat 2024-02-291 pure
Real Estate Leasing Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥457m
Real Estate Leasing Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥455m
Real Estate Leasing Businessreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥2m
Real Estate Leasing Businessreportable segmentsegment assetsat 2024-02-29¥3.2bn
Real Estate Leasing Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥114m
—segment totalcapex2023-03-01 → 2024-02-29¥890m
—segment totaldepreciation2023-03-01 → 2024-02-29¥289m
—segment totalrevenue2023-03-01 → 2024-02-29¥8.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥8.8bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥2m
—segment totalsegment assetsat 2024-02-29¥13.1bn
—segment totalsegment profit2023-03-01 → 2024-02-29−¥110m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥2m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥2m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥26m
Office Supplies Businessreportable segmentcapex2022-03-01 → 2023-02-28¥68m
Office Supplies Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥204m
Office Supplies Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥8.1bn
Office Supplies Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥8.1bn
Office Supplies Businessreportable segmentsegment assetsat 2023-02-28¥10.2bn
Office Supplies Businessreportable segmentsegment profit2022-03-01 → 2023-02-28−¥312m
Real Estate Leasing Businessreportable segmentcapex2022-03-01 → 2023-02-28¥14m
Real Estate Leasing Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥86m
Real Estate Leasing Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥457m
Real Estate Leasing Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥455m
Real Estate Leasing Businessreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥2m
Real Estate Leasing Businessreportable segmentsegment assetsat 2023-02-28¥2.6bn
Real Estate Leasing Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥159m
—segment totalcapex2022-03-01 → 2023-02-28¥82m
—segment totaldepreciation2022-03-01 → 2023-02-28¥290m
—segment totalrevenue2022-03-01 → 2023-02-28¥8.5bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥8.5bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥2m
—segment totalsegment assetsat 2023-02-28¥12.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28−¥153m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,506
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant12732333000JPY
Total assets (5-year summary)CurrentYearInstant13117527000JPY
Net assets per share (5-year summary)Prior4YearInstant2769.28
Net assets per share (5-year summary)Prior3YearInstant2836.01
Net assets per share (5-year summary)Prior2YearInstant2979.43
Net assets per share (5-year summary)Prior1YearInstant3011.93
Net assets per share (5-year summary)CurrentYearInstant3018.59
Basic earnings loss per share (5-year summary)Prior4YearDuration99.41
Basic earnings loss per share (5-year summary)Prior3YearDuration104.00
Basic earnings loss per share (5-year summary)Prior2YearDuration77.36
Basic earnings loss per share (5-year summary)Prior1YearDuration-7.19
Basic earnings loss per share (5-year summary)CurrentYearDuration-27.62
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.712
Equity to asset ratio (5-year summary)Prior3YearInstant0.748
Equity to asset ratio (5-year summary)Prior2YearInstant0.758
Equity to asset ratio (5-year summary)Prior1YearInstant0.803
Equity to asset ratio (5-year summary)CurrentYearInstant0.781
Rate of return on equity (5-year summary)Prior4YearDuration0.036
Rate of return on equity (5-year summary)Prior3YearDuration0.037
Rate of return on equity (5-year summary)Prior2YearDuration0.027
Rate of return on equity (5-year summary)Prior1YearDuration-0.002
Rate of return on equity (5-year summary)CurrentYearDuration-0.009
Price earnings ratio (5-year summary)Prior4YearDuration8.92
Price earnings ratio (5-year summary)Prior3YearDuration8.32
Price earnings ratio (5-year summary)Prior2YearDuration10.33
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration858696000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration726370000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration720736000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-745699000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration663332000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-332266000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-129181000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-127153000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-112964000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-726914000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-118645000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-475318000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-139155000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-339347000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration220136000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1679302000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1797520000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2259988000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass