Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.5bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥8.7bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥8.6bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥9.8bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥10.1bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income−¥153m2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥345m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income−¥31m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥408m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥505m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥493m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥740m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥32m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥407m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)−¥24m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥263m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥353m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥337m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥469m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥24m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥263m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥12.7bnat 2023-02-28Cons.Assets
Total assets¥13.3bnat 2022-02-28Cons.Assets
Total assets¥12.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥13.2bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥13.4bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2023-02-28Cons.Liabilities
Total liabilities¥3.2bnat 2022-02-28Cons.Liabilities
Net assets / equity¥10.2bnat 2023-02-28Cons.Net assets
Net assets / equity¥10.1bnat 2022-02-28Cons.Net assets
Net assets / equity¥9.6bnat 2021-02-28dCons.Net assets
Net assets / equity¥9.4bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥9.3bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥746m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥721m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥726m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥859m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥113m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥127m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥129m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥332m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥619m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥339m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥139m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥475m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥55m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.192022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.362021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1042020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.412019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.032018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,011.93at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,979.43at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,836.01at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,769.28at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥2,738.41at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio80.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio69.4%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE-0.2%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE2.7%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE3.7%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE3.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE5.1%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees596at 2023-02-28Cons.Number of employees
Employees606at 2022-02-28Cons.Number of employees
Employees623at 2021-02-28dCons.Number of employees
Employees641at 2020-02-29dCons.Number of employees
Employees659at 2019-02-28dCons.Number of employees
Revenue¥8.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥8.7bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥8.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income−¥215m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥314m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income−¥84m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥385m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥377m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥441m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥710m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥85m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥384m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥75m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥257m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥249m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥287m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥471m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥12.4bnat 2023-02-28StandaloneAssets
Total assets¥13.1bnat 2022-02-28StandaloneAssets
Total assets¥12.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-02-28StandaloneLiabilities
Total liabilities¥3.3bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥9.8bnat 2023-02-28StandaloneNet assets
Net assets / equity¥9.9bnat 2022-02-28StandaloneNet assets
Net assets / equity¥9.5bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥9.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥9.3bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥880mat 2023-02-28StandaloneCash and deposits
Cash and deposits¥2.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-22.072022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.762021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.462020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.712019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.912018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,878.93at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,904.29at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,792.67at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,748.27at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,736.51at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio78.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-0.8%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE2.7%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE3.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE5.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued3,815,700at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,700at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,907,850at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,907,850at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,907,850at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees172at 2023-02-28StandaloneNumber of employees
Employees167at 2022-02-28StandaloneNumber of employees
Employees165at 2021-02-28dStandaloneNumber of employees
Employees164at 2020-02-29dStandaloneNumber of employees
Employees165at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥2m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥2m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥26m
Office Supplies Businessreportable segmentcapex2022-03-01 → 2023-02-28¥68m
Office Supplies Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥204m
Office Supplies Businessreportable segmentemployeesat 2023-02-28595 pure
Office Supplies Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥8.1bn
Office Supplies Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥8.1bn
Office Supplies Businessreportable segmentsegment assetsat 2023-02-28¥10.2bn
Office Supplies Businessreportable segmentsegment profit2022-03-01 → 2023-02-28−¥312m
Real Estate Leasing Businessreportable segmentcapex2022-03-01 → 2023-02-28¥14m
Real Estate Leasing Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥86m
Real Estate Leasing Businessreportable segmentemployeesat 2023-02-281 pure
Real Estate Leasing Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥457m
Real Estate Leasing Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥455m
Real Estate Leasing Businessreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥2m
Real Estate Leasing Businessreportable segmentsegment assetsat 2023-02-28¥2.6bn
Real Estate Leasing Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥159m
—segment totalcapex2022-03-01 → 2023-02-28¥82m
—segment totaldepreciation2022-03-01 → 2023-02-28¥290m
—segment totalrevenue2022-03-01 → 2023-02-28¥8.5bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥8.5bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥2m
—segment totalsegment assetsat 2023-02-28¥12.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28−¥153m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥2m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥2m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥27m
Office Supplies Businessreportable segmentcapex2021-03-01 → 2022-02-28¥86m
Office Supplies Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥227m
Office Supplies Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥8.2bn
Office Supplies Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥8.2bn
Office Supplies Businessreportable segmentsegment assetsat 2022-02-28¥10.7bn
Office Supplies Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥182m
Real Estate Leasing Businessreportable segmentcapex2021-03-01 → 2022-02-28¥25m
Real Estate Leasing Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥87m
Real Estate Leasing Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥461m
Real Estate Leasing Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥459m
Real Estate Leasing Businessreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥2m
Real Estate Leasing Businessreportable segmentsegment assetsat 2022-02-28¥2.7bn
Real Estate Leasing Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥163m
—segment totalcapex2021-03-01 → 2022-02-28¥111m
—segment totaldepreciation2021-03-01 → 2022-02-28¥314m
—segment totalrevenue2021-03-01 → 2022-02-28¥8.7bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥8.7bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥2m
—segment totalsegment assetsat 2022-02-28¥13.4bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥345m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,520
ItemContextValueUnit
Gross profitCurrentYearDuration2503897000JPY
Packing and transportation expenses sgaPrior1YearDuration397496000JPY
Packing and transportation expenses sgaCurrentYearDuration396216000JPY
Advertising expenses sgaPrior1YearDuration127720000JPY
Advertising expenses sgaCurrentYearDuration153181000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-300000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration700000JPY
Directors compensations sgaPrior1YearDuration134137000JPY
Directors compensations sgaCurrentYearDuration136750000JPY
Salaries and bonuses sgaPrior1YearDuration869193000JPY
Salaries and bonuses sgaCurrentYearDuration900903000JPY
Provision for bonuses sgaPrior1YearDuration70818000JPY
Provision for bonuses sgaCurrentYearDuration91846000JPY
Provision for directors bonuses sgaPrior1YearDuration11140000JPY
Provision for directors bonuses sgaCurrentYearDuration12490000JPY
Retirement benefit expenses sgaPrior1YearDuration62922000JPY
Retirement benefit expenses sgaCurrentYearDuration52076000JPY
Provision for directors retirement benefits sgaPrior1YearDuration19288000JPY
Provision for directors retirement benefits sgaCurrentYearDuration14535000JPY
Welfare expenses sgaPrior1YearDuration209950000JPY
Welfare expenses sgaCurrentYearDuration222716000JPY
Depreciation sgaPrior1YearDuration98490000JPY
Depreciation sgaCurrentYearDuration97283000JPY
Rent expenses sgaPrior1YearDuration93609000JPY
Rent expenses sgaCurrentYearDuration93208000JPY
Other sgaPrior1YearDuration463633000JPY
Other sgaCurrentYearDuration485009000JPY
Selling general and administrative expensesPrior1YearDuration2558100000JPY
Selling general and administrative expensesCurrentYearDuration2656919000JPY
Operating incomePrior1YearDuration344993000JPY
Operating incomeCurrentYearDuration-153022000JPY
Interest income noiPrior1YearDuration59000JPY
Interest income noiCurrentYearDuration58000JPY
Dividends income noiPrior1YearDuration23756000JPY
Dividends income noiCurrentYearDuration26063000JPY
Insurance income noiPrior1YearDuration13180000JPY
Insurance income noiCurrentYearDuration11191000JPY
Foreign exchange gains noiPrior1YearDuration28241000JPY
Foreign exchange gains noiCurrentYearDuration87042000JPY
Other noiPrior1YearDuration14208000JPY
Other noiCurrentYearDuration9682000JPY
Non operating incomePrior1YearDuration79446000JPY
Non operating incomeCurrentYearDuration134037000JPY
Interest expenses noePrior1YearDuration4967000JPY
Interest expenses noeCurrentYearDuration3393000JPY
Commission fee noePrior1YearDuration10153000JPY
Commission fee noeCurrentYearDuration6009000JPY
Depreciation noePrior1YearDuration678000JPY
Depreciation noeCurrentYearDuration521000JPY
Other noePrior1YearDuration697000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass