Quarterly report · Q3
7975.TEDINET S100PX75
Period2022-03-01 → 2022-11-30
Filed2023-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | −¥57m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥325m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥54m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥408m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥377m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥52m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥377m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥38m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥263m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥243m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥38m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥243m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.3 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.47 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.36 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.51 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.04 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1m |
| jpcrp040300-q3r_E00667-000Office Supplies Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥6.0bn |
| jpcrp040300-q3r_E00667-000Office Supplies Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥6.0bn |
| jpcrp040300-q3r_E00667-000Office Supplies Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥185m |
| jpcrp040300-q3r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥344m |
| jpcrp040300-q3r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥343m |
| jpcrp040300-q3r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1m |
| jpcrp040300-q3r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | −¥57m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥1m |
| jpcrp040300-q3r_E00667-000Office Supplies Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥6.3bn |
| jpcrp040300-q3r_E00667-000Office Supplies Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥6.3bn |
| jpcrp040300-q3r_E00667-000Office Supplies Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥193m |
| jpcrp040300-q3r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥348m |
| jpcrp040300-q3r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥346m |
| jpcrp040300-q3r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥1m |
| jpcrp040300-q3r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥325m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 13329649000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13197921000 | JPY |
| Net sales | Prior1YTDDuration | 6621308000 | JPY |
| Net sales | CurrentYTDDuration | 6348089000 | JPY |
| Cost of sales | Prior1YTDDuration | 4380313000 | JPY |
| Cost of sales | CurrentYTDDuration | 4443157000 | JPY |
| Gross profit | Prior1YTDDuration | 2240994000 | JPY |
| Gross profit | CurrentYTDDuration | 1904932000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1915666000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1962419000 | JPY |
| Operating income | Prior1YTDDuration | 325327000 | JPY |
| Operating income | CurrentYTDDuration | -57487000 | JPY |
| Interest income noi | Prior1YTDDuration | 80000 | JPY |
| Interest income noi | CurrentYTDDuration | 36000 | JPY |
| Dividends income noi | Prior1YTDDuration | 16491000 | JPY |
| Dividends income noi | CurrentYTDDuration | 18157000 | JPY |
| Insurance income noi | Prior1YTDDuration | 12858000 | JPY |
| Insurance income noi | CurrentYTDDuration | 10063000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 22778000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 84770000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 8832000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 7615000 | JPY |
| Non operating income | Prior1YTDDuration | 61041000 | JPY |
| Non operating income | CurrentYTDDuration | 120643000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3378000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2836000 | JPY |
| Commission fee noe | Prior1YTDDuration | 5063000 | JPY |
| Commission fee noe | CurrentYTDDuration | 4886000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 1089000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 1346000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9531000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9069000 | JPY |
| Ordinary income | Prior1YTDDuration | 376837000 | JPY |
| Ordinary income | CurrentYTDDuration | 54086000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 242000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 1638000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 242000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1638000 | JPY |
| Income before income taxes | Prior1YTDDuration | 376594000 | JPY |
| Income before income taxes | CurrentYTDDuration | 52447000 | JPY |
| Income taxes | Prior1YTDDuration | 133932000 | JPY |
| Income taxes | CurrentYTDDuration | 14110000 | JPY |
| Profit loss | Prior1YTDDuration | 242662000 | JPY |
| Profit loss | CurrentYTDDuration | 38337000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 242662000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 38337000 | JPY |
| Profit loss | Prior1YTDDuration | 242662000 | JPY |
| Profit loss | CurrentYTDDuration | 38337000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 88067000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 31758000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |