Quarterly report · Q2
7975.TEDINET S100PBDP
Period2022-03-01 → 2022-08-31
Filed2022-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥5m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥277m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥101m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥408m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥306m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥99m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥306m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥64m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥263m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥198m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥64m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥198m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥21m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥721m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥127m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥233m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥139m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥207m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.76 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.66 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.36 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.47 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.12 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥1m |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥4.1bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥4.1bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥87m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥231m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥229m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥1m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥1m |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥4.4bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥4.4bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥192m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥231m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥230m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥1m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥277m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance income noi | Prior1YTDDuration | 10147000 | JPY |
| Insurance income noi | CurrentYTDDuration | 6478000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 9580000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 90742000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 4402000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 4249000 | JPY |
| Non operating income | Prior1YTDDuration | 36003000 | JPY |
| Non operating income | CurrentYTDDuration | 113977000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2513000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3841000 | JPY |
| Commission fee noe | Prior1YTDDuration | 3375000 | JPY |
| Commission fee noe | CurrentYTDDuration | 3257000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 715000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 1154000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6604000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8253000 | JPY |
| Ordinary income | Prior1YTDDuration | 305966000 | JPY |
| Ordinary income | CurrentYTDDuration | 100872000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 218000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 1634000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 218000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1634000 | JPY |
| Income before income taxes | Prior1YTDDuration | 305748000 | JPY |
| Income before income taxes | CurrentYTDDuration | 99237000 | JPY |
| Income taxes | Prior1YTDDuration | 107341000 | JPY |
| Income taxes | CurrentYTDDuration | 35565000 | JPY |
| Profit loss | Prior1YTDDuration | 198407000 | JPY |
| Profit loss | CurrentYTDDuration | 63672000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 198407000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 63672000 | JPY |
| Profit loss | Prior1YTDDuration | 198407000 | JPY |
| Profit loss | CurrentYTDDuration | 63672000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 99652000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 23403000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 20163000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 131619000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 51315000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 133502000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 7763000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3515000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 178894000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 292041000 | JPY |
| Comprehensive income | Prior1YTDDuration | 377301000 | JPY |
| Comprehensive income | CurrentYTDDuration | 355714000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 377301000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 355714000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 305748000 | JPY |
| Income before income taxes | CurrentYTDDuration | 99237000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |