Quarterly report · Q2
7975.TEDINET S100PBDP
Period2022-03-01 → 2022-08-31
Filed2022-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥5m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥277m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥101m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥408m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥306m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥99m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥306m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥64m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥263m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥198m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥64m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥198m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥21m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥721m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥127m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥233m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥139m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥207m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.76 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.66 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.36 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.47 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.12 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥1m |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥4.1bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥4.1bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥87m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥231m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥229m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥1m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥1m |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥4.4bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥4.4bn |
| jpcrp040300-q2r_E00667-000Office Supplies Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥192m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥231m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥230m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥1m |
| jpcrp040300-q2r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥277m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 575001000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 680755000 | JPY |
| Other ca | Prior1YearInstant | 124907000 | JPY |
| Other ca | CurrentQuarterInstant | 272424000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3387000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2787000 | JPY |
| Current assets | Prior1YearInstant | 6549570000 | JPY |
| Current assets | CurrentQuarterInstant | 6371863000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2202065000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2175346000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 147736000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 135001000 | JPY |
| Land | Prior1YearInstant | 2925180000 | JPY |
| Land | CurrentQuarterInstant | 2925180000 | JPY |
| Other net ppe | Prior1YearInstant | 85006000 | JPY |
| Other net ppe | CurrentQuarterInstant | 106849000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5359989000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5342378000 | JPY |
| Intangible assets | Prior1YearInstant | 18870000 | JPY |
| Intangible assets | CurrentQuarterInstant | 16113000 | JPY |
| Investment securities | Prior1YearInstant | 1035847000 | JPY |
| Investment securities | CurrentQuarterInstant | 1070358000 | JPY |
| Other ioa | Prior1YearInstant | 371083000 | JPY |
| Other ioa | CurrentQuarterInstant | 427977000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5712000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5712000 | JPY |
| Investments and other assets | Prior1YearInstant | 1401218000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1492623000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6780078000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6851114000 | JPY |
| Assets | Prior1YearInstant | 13329649000 | JPY |
| Assets | CurrentQuarterInstant | 13222978000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 299591000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 231625000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 182172000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 27828000 | JPY |
| Short term loans payable | Prior1YearInstant | 253000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 187000000 | JPY |
| Income taxes payable | Prior1YearInstant | 107997000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 51088000 | JPY |
| Provision for bonuses | Prior1YearInstant | 106260000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 115085000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 12300000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12490000 | JPY |
| Other cl | Prior1YearInstant | 349817000 | JPY |
| Other cl | CurrentQuarterInstant | 331192000 | JPY |
| Current liabilities | Prior1YearInstant | 1311139000 | JPY |
| Current liabilities | CurrentQuarterInstant | 956311000 | JPY |
| Long term loans payable | Prior1YearInstant | 445000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 363000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |