Quarterly report · Q1
7975.TEDINET S100OOLV
Period2022-03-01 → 2022-05-31
Filed2022-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥82m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥260m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥143m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥408m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥283m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥143m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥283m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥93m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥263m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥93m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥184m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥13.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.42 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.36 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.35 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥638,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥638,000 |
| jpcrp040300-q1r_E00667-000Office Supplies Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E00667-000Office Supplies Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E00667-000Office Supplies Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥42m |
| jpcrp040300-q1r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥115m |
| jpcrp040300-q1r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥115m |
| jpcrp040300-q1r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥638,000 |
| jpcrp040300-q1r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥40m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥2.5bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥638,000 |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥82m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥616,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥616,000 |
| jpcrp040300-q1r_E00667-000Office Supplies Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E00667-000Office Supplies Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E00667-000Office Supplies Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥217m |
| jpcrp040300-q1r_E00667-000Real Estate Leasing Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥115m |
| jpcrp040300-q1r_E00667-000Real Estate Leasing Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥115m |
| jpcrp040300-q1r_E00667-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥616,000 |
| jpcrp040300-q1r_E00667-000Real Estate Leasing Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥43m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥2.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥616,000 |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥260m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 52600000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 37393000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3881000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1757000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 120459000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 159408000 | JPY |
| Comprehensive income | Prior1YTDDuration | 304896000 | JPY |
| Comprehensive income | CurrentYTDDuration | 252467000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 304896000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 252467000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00667-000OfficeSuppliesBusinessReportableSegmentsMember | 2585811000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00667-000RealEstateLeasingBusinessReportableSegmentsMember | 114802000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2700613000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2700613000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00667-000OfficeSuppliesBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00667-000RealEstateLeasingBusinessReportableSegmentsMember | 616000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 616000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -616000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00667-000OfficeSuppliesBusinessReportableSegmentsMember | 2585811000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00667-000RealEstateLeasingBusinessReportableSegmentsMember | 115419000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2701230000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -616000 | JPY |
| Net sales | Prior1YTDDuration | 2700613000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00667-000OfficeSuppliesBusinessReportableSegmentsMember | 217244000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00667-000RealEstateLeasingBusinessReportableSegmentsMember | 42515000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 259759000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 259759000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00667-000OfficeSuppliesBusinessReportableSegmentsMember | 2417414000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00667-000RealEstateLeasingBusinessReportableSegmentsMember | 114735000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2532149000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2532149000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00667-000OfficeSuppliesBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00667-000RealEstateLeasingBusinessReportableSegmentsMember | 638000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 638000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -638000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00667-000OfficeSuppliesBusinessReportableSegmentsMember | 2417414000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00667-000RealEstateLeasingBusinessReportableSegmentsMember | 115373000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2532787000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -638000 | JPY |
| Net sales | CurrentYTDDuration | 2532149000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00667-000OfficeSuppliesBusinessReportableSegmentsMember | 41961000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00667-000RealEstateLeasingBusinessReportableSegmentsMember | 40462000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 82424000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |