Annual report
7974.TEDINET S100TMMG
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.67T | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.60T | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.70T | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.76T | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.31T | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥528.9bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥504.4bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥680.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥601.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥670.8bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥679.0bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥360.5bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥680.7bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥600.8bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥490.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥432.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥477.7bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥480.4bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥258.6bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥490.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥432.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.15T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.85T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.66T | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.45T | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.93T | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥546.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥587.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.60T | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.27T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.07T | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.87T | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.54T | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.48T | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.26T | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥853.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.19T | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.02T | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥932.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥621.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥462.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥322.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥289.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥612.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥347.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥630.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥111.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥93.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥136.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥188.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥237.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥291.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥337.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥194.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥111.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥421.39 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥371.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥404.67 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥403.26 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.12 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,236.45 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,946.55 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,763.56 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,573.48 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,293.35 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 82.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 20.2% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.0% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.2% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.1% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 7,724 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 7,317 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 6,717 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 6,574 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 6,200 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥1.18T | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.41T | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.44T | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.47T | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.08T | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥385.1bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥429.5bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥497.3bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥630.2bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥630.0bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥573.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥296.2bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥497.5bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥629.9bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥352.0bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥484.6bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥462.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥403.3bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥210.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.07T | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.00T | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.86T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.77T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.37T | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥350.0bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥397.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.72T | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.60T | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.41T | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.28T | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.05T | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥932.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥851.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥302.37 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥415.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥391.81 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥338.59 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.99 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥211 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥753 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2,030 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2,220 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1,090 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,478.35 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,377.58 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,202.2 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,076.16 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥882.4 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 83.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 21.2% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 32.2% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 34.4% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 34.6% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,298,690,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,298,690,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 129,869,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 131,669,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 131,669,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,814 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 2,779 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 2,634 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 2,498 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 2,395 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,422
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1245000000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 1820000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 9563000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 10040000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 397149000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 349952000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 10065000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 10065000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 11584000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 11584000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 37000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 78000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 11621000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 11662000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 2516000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 2516000000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 23000000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 21000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 860000000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 860000000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 958279000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 1073975000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1820819000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 1936512000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -271049000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -271033000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1571456000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 1687207000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 32358000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 33945000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 32358000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 33945000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1603815000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1721153000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2000964000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 2071105000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 1409503000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 1183967000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 772990000000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 569140000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 636513000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 614827000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 207028000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 229694000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 429484000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 385132000000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 10310000000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 20899000000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 140339000000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 5921000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |