Quarterly report · Q3
7962.TEDINET S100TBPX
Period2023-06-21 → 2024-03-20
Filed2024-04-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.6bn | 2023-06-21 → 2024-03-20 | Cons. | Net sales |
| Revenue | ¥39.4bn | 2022-06-21 → 2023-06-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.9bn | 2022-06-21 → 2023-03-20 | Cons. | Net sales |
| Operating income | −¥246m | 2023-06-21 → 2024-03-20 | Cons. | Operating income |
| Operating income | ¥81m | 2022-06-21 → 2023-03-20 | Cons. | Operating income |
| Ordinary income | ¥24m | 2023-06-21 → 2024-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥637m | 2022-06-21 → 2023-06-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥245m | 2022-06-21 → 2023-03-20 | Cons. | Ordinary income |
| Profit before tax | ¥109m | 2023-06-21 → 2024-03-20 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2022-06-21 → 2023-03-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥74m | 2023-06-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥420m | 2022-06-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥65m | 2022-06-21 → 2023-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥74m | 2023-06-21 → 2024-03-20 | Cons. | Profit loss |
| Net income | ¥65m | 2022-06-21 → 2023-03-20 | Cons. | Profit loss |
| Total assets | ¥38.6bn | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2023-06-20 | Cons. | Assets |
| Total assets | ¥38.0bn | at 2023-03-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2024-03-20 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2023-06-20 | Cons. | Liabilities |
| Net assets / equity | ¥24.8bn | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2023-06-20 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2023-03-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2024-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-06-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.59 | 2023-06-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.33 | 2023-12-21 → 2024-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.72 | 2022-06-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.28 | 2022-06-21 → 2023-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.2 | 2022-12-21 → 2023-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.66 | 2022-06-21 → 2023-06-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.27 | 2022-06-21 → 2023-03-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.1% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2023-03-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-06-21 → 2024-03-20 | −¥234m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-21 → 2024-03-20 | −¥234m |
| Reconciling Itemsreconciling | segment profit | 2023-06-21 → 2024-03-20 | ¥17m |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue | 2023-06-21 → 2024-03-20 | ¥9.6bn |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue external | 2023-06-21 → 2024-03-20 | ¥9.4bn |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue intersegment | 2023-06-21 → 2024-03-20 | ¥176m |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | segment profit | 2023-06-21 → 2024-03-20 | ¥130m |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue | 2023-06-21 → 2024-03-20 | ¥19.2bn |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue external | 2023-06-21 → 2024-03-20 | ¥19.2bn |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue intersegment | 2023-06-21 → 2024-03-20 | ¥58m |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | segment profit | 2023-06-21 → 2024-03-20 | −¥393m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-21 → 2024-03-20 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-21 → 2024-03-20 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-21 → 2024-03-20 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-21 → 2024-03-20 | −¥263m |
| Reconciling Itemsreconciling | revenue | 2022-06-21 → 2023-03-20 | −¥282m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-21 → 2023-03-20 | −¥282m |
| Reconciling Itemsreconciling | segment profit | 2022-06-21 → 2023-03-20 | ¥13m |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue | 2022-06-21 → 2023-03-20 | ¥10.0bn |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue external | 2022-06-21 → 2023-03-20 | ¥9.8bn |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue intersegment | 2022-06-21 → 2023-03-20 | ¥205m |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | segment profit | 2022-06-21 → 2023-03-20 | ¥234m |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue | 2022-06-21 → 2023-03-20 | ¥19.2bn |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue external | 2022-06-21 → 2023-03-20 | ¥19.1bn |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue intersegment | 2022-06-21 → 2023-03-20 | ¥77m |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | segment profit | 2022-06-21 → 2023-03-20 | −¥165m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-21 → 2023-03-20 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-21 → 2023-03-20 | ¥28.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-21 → 2023-03-20 | ¥282m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-21 → 2023-03-20 | ¥68m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 10978811000 | JPY |
| Liabilities | CurrentQuarterInstant | 13752422000 | JPY |
| Capital stock | Prior1YearInstant | 1978690000 | JPY |
| Capital stock | CurrentQuarterInstant | 1978690000 | JPY |
| Capital surplus | Prior1YearInstant | 1718670000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1718919000 | JPY |
| Retained earnings | Prior1YearInstant | 22279949000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21806379000 | JPY |
| Treasury stock | Prior1YearInstant | -2587278000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2559762000 | JPY |
| Shareholders equity | Prior1YearInstant | 23390032000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22944227000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1048538000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1268352000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 5179000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1324000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 193884000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 401367000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 108612000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 96199000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1356214000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1767244000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 87088000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 87088000 | JPY |
| Net assets | Prior1YearInstant | 24833334000 | JPY |
| Net assets | CurrentQuarterInstant | 24798560000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35812145000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38550983000 | JPY |
| Net sales | Prior1YTDDuration | 28935481000 | JPY |
| Net sales | CurrentYTDDuration | 28590364000 | JPY |
| Cost of sales | Prior1YTDDuration | 18509680000 | JPY |
| Cost of sales | CurrentYTDDuration | 17961800000 | JPY |
| Gross profit | Prior1YTDDuration | 10425800000 | JPY |
| Gross profit | CurrentYTDDuration | 10628563000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10344384000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10874469000 | JPY |
| Operating income | Prior1YTDDuration | 81416000 | JPY |
| Operating income | CurrentYTDDuration | -245905000 | JPY |
| Interest income noi | Prior1YTDDuration | 11453000 | JPY |
| Interest income noi | CurrentYTDDuration | 17728000 | JPY |
| Dividends income noi | Prior1YTDDuration | 81449000 | JPY |
| Dividends income noi | CurrentYTDDuration | 102989000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 71509000 | JPY |
| Rent income noi | Prior1YTDDuration | 112921000 | JPY |
| Rent income noi | CurrentYTDDuration | 111925000 | JPY |
| Other noi | Prior1YTDDuration | 36954000 | JPY |
| Other noi | CurrentYTDDuration | 33987000 | JPY |
| Non operating income | Prior1YTDDuration | 242779000 | JPY |
| Non operating income | CurrentYTDDuration | 338141000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |