Quarterly report · Q3
7962.TEDINET S100QNYL
Period2022-06-21 → 2023-03-20
Filed2023-04-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.9bn | 2022-06-21 → 2023-03-20 | Cons. | Net sales |
| Revenue | ¥36.6bn | 2021-06-21 → 2022-06-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.3bn | 2021-06-21 → 2022-03-20 | Cons. | Net sales |
| Operating income | ¥81m | 2022-06-21 → 2023-03-20 | Cons. | Operating income |
| Operating income | ¥781m | 2021-06-21 → 2022-03-20 | Cons. | Operating income |
| Ordinary income | ¥245m | 2022-06-21 → 2023-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-06-21 → 2022-06-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥975m | 2021-06-21 → 2022-03-20 | Cons. | Ordinary income |
| Profit before tax | ¥289m | 2022-06-21 → 2023-03-20 | Cons. | Income before income taxes |
| Profit before tax | ¥972m | 2021-06-21 → 2022-03-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥65m | 2022-06-21 → 2023-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥789m | 2021-06-21 → 2022-06-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥598m | 2021-06-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥65m | 2022-06-21 → 2023-03-20 | Cons. | Profit loss |
| Net income | ¥599m | 2021-06-21 → 2022-03-20 | Cons. | Profit loss |
| Total assets | ¥38.0bn | at 2023-03-20 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2022-06-20 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2022-03-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2023-03-20 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-06-20 | Cons. | Liabilities |
| Net assets / equity | ¥24.3bn | at 2023-03-20 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2022-06-20 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2022-03-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2023-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-06-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.28 | 2022-06-21 → 2023-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.2 | 2022-12-21 → 2023-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.69 | 2021-06-21 → 2022-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21 | 2021-06-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.04 | 2021-12-21 → 2022-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.27 | 2022-06-21 → 2023-03-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.57 | 2021-06-21 → 2022-06-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.92 | 2021-06-21 → 2022-03-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.7% | at 2023-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-21 → 2023-03-20 | −¥282m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-21 → 2023-03-20 | −¥282m |
| Reconciling Itemsreconciling | segment profit | 2022-06-21 → 2023-03-20 | ¥13m |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue | 2022-06-21 → 2023-03-20 | ¥10.0bn |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue external | 2022-06-21 → 2023-03-20 | ¥9.8bn |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue intersegment | 2022-06-21 → 2023-03-20 | ¥205m |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | segment profit | 2022-06-21 → 2023-03-20 | ¥234m |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue | 2022-06-21 → 2023-03-20 | ¥19.2bn |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue external | 2022-06-21 → 2023-03-20 | ¥19.1bn |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue intersegment | 2022-06-21 → 2023-03-20 | ¥77m |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | segment profit | 2022-06-21 → 2023-03-20 | −¥165m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-21 → 2023-03-20 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-21 → 2023-03-20 | ¥28.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-21 → 2023-03-20 | ¥282m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-21 → 2023-03-20 | ¥68m |
| Reconciling Itemsreconciling | revenue | 2021-06-21 → 2022-03-20 | −¥251m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-21 → 2022-03-20 | −¥251m |
| Reconciling Itemsreconciling | segment profit | 2021-06-21 → 2022-03-20 | ¥13m |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue | 2021-06-21 → 2022-03-20 | ¥7.2bn |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue external | 2021-06-21 → 2022-03-20 | ¥7.1bn |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | revenue intersegment | 2021-06-21 → 2022-03-20 | ¥183m |
| jpcrp040300-q3r_E02398-000Interior Life Stylereportable segment | segment profit | 2021-06-21 → 2022-03-20 | ¥403m |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue | 2021-06-21 → 2022-03-20 | ¥19.3bn |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue external | 2021-06-21 → 2022-03-20 | ¥19.3bn |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | revenue intersegment | 2021-06-21 → 2022-03-20 | ¥69m |
| jpcrp040300-q3r_E02398-000Stationery And Office Supplyreportable segment | segment profit | 2021-06-21 → 2022-03-20 | ¥366m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-21 → 2022-03-20 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-21 → 2022-03-20 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-21 → 2022-03-20 | ¥251m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-21 → 2022-03-20 | ¥769m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2926600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0930 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2926600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2926600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0930 | |
| Cash and deposits | Prior1YearInstant | 6078942000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6888375000 | JPY |
| Notes receivable trade | Prior1YearInstant | 453185000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 305950000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 4919830000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 5285919000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8775732000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 11024566000 | JPY |
| Work in process | Prior1YearInstant | 476895000 | JPY |
| Work in process | CurrentQuarterInstant | 422271000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1599620000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1531390000 | JPY |
| Other ca | Prior1YearInstant | 788394000 | JPY |
| Other ca | CurrentQuarterInstant | 900040000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2624000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -708000 | JPY |
| Current assets | Prior1YearInstant | 23089976000 | JPY |
| Current assets | CurrentQuarterInstant | 26357806000 | JPY |
| Buildings and structures | Prior1YearInstant | 6094134000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6162218000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -3888196000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -4024616000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2205938000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2137601000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3101267000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3253980000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2819117000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2945906000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 282149000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 308074000 | JPY |
| Land | Prior1YearInstant | 1588784000 | JPY |
| Land | CurrentQuarterInstant | 1588784000 | JPY |
| Construction in progress | Prior1YearInstant | 103220000 | JPY |
| Construction in progress | CurrentQuarterInstant | 160051000 | JPY |
| Other ppe | Prior1YearInstant | 2932739000 | JPY |
| Other ppe | CurrentQuarterInstant | 3037857000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2674249000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -2787994000 | JPY |
| Other net ppe | Prior1YearInstant | 258489000 | JPY |
| Other net ppe | CurrentQuarterInstant | 249863000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4438582000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4444374000 | JPY |
| Goodwill | Prior1YearInstant | 1232624000 | JPY |
| Goodwill | CurrentQuarterInstant | 1528517000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |