Quarterly report · Q2
7962.TEDINET S100Q1QF
Period2022-06-21 → 2022-12-20
Filed2023-02-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2022-06-21 → 2022-12-20 | Cons. | Net sales |
| Revenue | ¥36.6bn | 2021-06-21 → 2022-06-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2021-06-21 → 2021-12-20 | Cons. | Net sales |
| Operating income | −¥274m | 2022-06-21 → 2022-12-20 | Cons. | Operating income |
| Operating income | ¥484m | 2021-06-21 → 2021-12-20 | Cons. | Operating income |
| Ordinary income | −¥110m | 2022-06-21 → 2022-12-20 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-06-21 → 2022-06-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥627m | 2021-06-21 → 2021-12-20 | Cons. | Ordinary income |
| Profit before tax | −¥95m | 2022-06-21 → 2022-12-20 | Cons. | Income before income taxes |
| Profit before tax | ¥625m | 2021-06-21 → 2021-12-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥197m | 2022-06-21 → 2022-12-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥789m | 2021-06-21 → 2022-06-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥369m | 2021-06-21 → 2021-12-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥197m | 2022-06-21 → 2022-12-20 | Cons. | Profit loss |
| Net income | ¥369m | 2021-06-21 → 2021-12-20 | Cons. | Profit loss |
| Total assets | ¥37.3bn | at 2022-12-20 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2022-06-20 | Cons. | Assets |
| Total assets | ¥34.0bn | at 2021-12-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2022-12-20 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-06-20 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2022-12-20 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2022-06-20 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2021-12-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-12-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-06-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2022-12-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2022-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2021-12-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-06-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.8bn | 2022-06-21 → 2022-12-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2021-06-21 → 2022-06-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2021-06-21 → 2021-12-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2022-06-21 → 2022-12-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2021-06-21 → 2022-06-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2021-06-21 → 2021-12-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.8bn | 2022-06-21 → 2022-12-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.2bn | 2021-06-21 → 2022-06-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.8bn | 2021-06-21 → 2021-12-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.92 | 2022-06-21 → 2022-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.07 | 2022-09-21 → 2022-12-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.69 | 2021-06-21 → 2022-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.95 | 2021-06-21 → 2021-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.96 | 2021-09-21 → 2021-12-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.57 | 2021-06-21 → 2022-06-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.9 | 2021-06-21 → 2021-12-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.5% | at 2022-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-12-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-21 → 2022-12-20 | −¥190m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-21 → 2022-12-20 | −¥190m |
| Reconciling Itemsreconciling | segment profit | 2022-06-21 → 2022-12-20 | ¥10m |
| jpcrp040300-q2r_E02398-000Interior Life Stylereportable segment | revenue | 2022-06-21 → 2022-12-20 | ¥6.8bn |
| jpcrp040300-q2r_E02398-000Interior Life Stylereportable segment | revenue external | 2022-06-21 → 2022-12-20 | ¥6.6bn |
| jpcrp040300-q2r_E02398-000Interior Life Stylereportable segment | revenue intersegment | 2022-06-21 → 2022-12-20 | ¥140m |
| jpcrp040300-q2r_E02398-000Interior Life Stylereportable segment | segment profit | 2022-06-21 → 2022-12-20 | ¥172m |
| jpcrp040300-q2r_E02398-000Stationery And Office Supplyreportable segment | revenue | 2022-06-21 → 2022-12-20 | ¥12.0bn |
| jpcrp040300-q2r_E02398-000Stationery And Office Supplyreportable segment | revenue external | 2022-06-21 → 2022-12-20 | ¥12.0bn |
| jpcrp040300-q2r_E02398-000Stationery And Office Supplyreportable segment | revenue intersegment | 2022-06-21 → 2022-12-20 | ¥50m |
| jpcrp040300-q2r_E02398-000Stationery And Office Supplyreportable segment | segment profit | 2022-06-21 → 2022-12-20 | −¥457m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-21 → 2022-12-20 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-21 → 2022-12-20 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-21 → 2022-12-20 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-21 → 2022-12-20 | −¥284m |
| Reconciling Itemsreconciling | revenue | 2021-06-21 → 2021-12-20 | −¥167m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-21 → 2021-12-20 | −¥167m |
| Reconciling Itemsreconciling | segment profit | 2021-06-21 → 2021-12-20 | ¥2m |
| jpcrp040300-q2r_E02398-000Interior Life Stylereportable segment | revenue | 2021-06-21 → 2021-12-20 | ¥4.3bn |
| jpcrp040300-q2r_E02398-000Interior Life Stylereportable segment | revenue external | 2021-06-21 → 2021-12-20 | ¥4.2bn |
| jpcrp040300-q2r_E02398-000Interior Life Stylereportable segment | revenue intersegment | 2021-06-21 → 2021-12-20 | ¥121m |
| jpcrp040300-q2r_E02398-000Interior Life Stylereportable segment | segment profit | 2021-06-21 → 2021-12-20 | ¥379m |
| jpcrp040300-q2r_E02398-000Stationery And Office Supplyreportable segment | revenue | 2021-06-21 → 2021-12-20 | ¥12.2bn |
| jpcrp040300-q2r_E02398-000Stationery And Office Supplyreportable segment | revenue external | 2021-06-21 → 2021-12-20 | ¥12.2bn |
| jpcrp040300-q2r_E02398-000Stationery And Office Supplyreportable segment | revenue intersegment | 2021-06-21 → 2021-12-20 | ¥46m |
| jpcrp040300-q2r_E02398-000Stationery And Office Supplyreportable segment | segment profit | 2021-06-21 → 2021-12-20 | ¥103m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-21 → 2021-12-20 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-21 → 2021-12-20 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-21 → 2021-12-20 | ¥167m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-21 → 2021-12-20 | ¥482m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 1599620000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1817267000 | JPY |
| Other ca | Prior1YearInstant | 788394000 | JPY |
| Other ca | CurrentQuarterInstant | 833621000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2624000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -876000 | JPY |
| Current assets | Prior1YearInstant | 23089976000 | JPY |
| Current assets | CurrentQuarterInstant | 25697113000 | JPY |
| Buildings and structures | Prior1YearInstant | 6094134000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6172461000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -3888196000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -3995386000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2205938000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2177075000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3101267000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3297446000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2819117000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2973771000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 282149000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 323675000 | JPY |
| Land | Prior1YearInstant | 1588784000 | JPY |
| Land | CurrentQuarterInstant | 1588784000 | JPY |
| Construction in progress | Prior1YearInstant | 103220000 | JPY |
| Construction in progress | CurrentQuarterInstant | 131899000 | JPY |
| Other ppe | Prior1YearInstant | 2932739000 | JPY |
| Other ppe | CurrentQuarterInstant | 3053718000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2674249000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -2791116000 | JPY |
| Other net ppe | Prior1YearInstant | 258489000 | JPY |
| Other net ppe | CurrentQuarterInstant | 262601000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4438582000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4484036000 | JPY |
| Goodwill | Prior1YearInstant | 1232624000 | JPY |
| Goodwill | CurrentQuarterInstant | 1150449000 | JPY |
| Other ia | Prior1YearInstant | 628658000 | JPY |
| Other ia | CurrentQuarterInstant | 647477000 | JPY |
| Intangible assets | Prior1YearInstant | 1861283000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1797927000 | JPY |
| Investment securities | Prior1YearInstant | 2167593000 | JPY |
| Investment securities | CurrentQuarterInstant | 2740370000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | － | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 550000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1293228000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1357078000 | JPY |
| Deferred tax assets | Prior1YearInstant | 244658000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 247301000 | JPY |
| Other ioa | Prior1YearInstant | 419149000 | JPY |
| Other ioa | CurrentQuarterInstant | 413782000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2287000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2259000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |