Quarterly report · Q1
7962.TEDINET S100PFN1
Period2022-06-21 → 2022-09-20
Filed2022-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2022-06-21 → 2022-09-20 | Cons. | Net sales |
| Revenue | ¥36.6bn | 2021-06-21 → 2022-06-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2021-06-21 → 2021-09-20 | Cons. | Net sales |
| Operating income | −¥87m | 2022-06-21 → 2022-09-20 | Cons. | Operating income |
| Operating income | ¥284m | 2021-06-21 → 2021-09-20 | Cons. | Operating income |
| Ordinary income | ¥35m | 2022-06-21 → 2022-09-20 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-06-21 → 2022-06-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥352m | 2021-06-21 → 2021-09-20 | Cons. | Ordinary income |
| Profit before tax | ¥35m | 2022-06-21 → 2022-09-20 | Cons. | Income before income taxes |
| Profit before tax | ¥350m | 2021-06-21 → 2021-09-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥53m | 2022-06-21 → 2022-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥789m | 2021-06-21 → 2022-06-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥199m | 2021-06-21 → 2021-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥53m | 2022-06-21 → 2022-09-20 | Cons. | Profit loss |
| Net income | ¥200m | 2021-06-21 → 2021-09-20 | Cons. | Profit loss |
| Total assets | ¥35.4bn | at 2022-09-20 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2022-06-20 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2021-09-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2022-09-20 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-06-20 | Cons. | Liabilities |
| Net assets / equity | ¥24.2bn | at 2022-09-20 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2022-06-20 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2021-09-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-09-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-06-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.86 | 2022-06-21 → 2022-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.69 | 2021-06-21 → 2022-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7 | 2021-06-21 → 2021-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.57 | 2021-06-21 → 2022-06-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.97 | 2021-06-21 → 2021-09-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2021-09-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-21 → 2022-09-20 | −¥106m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-21 → 2022-09-20 | −¥106m |
| Reconciling Itemsreconciling | segment profit | 2022-06-21 → 2022-09-20 | ¥772,000 |
| jpcrp040300-q1r_E02398-000Interior Life Stylereportable segment | revenue | 2022-06-21 → 2022-09-20 | ¥3.2bn |
| jpcrp040300-q1r_E02398-000Interior Life Stylereportable segment | revenue external | 2022-06-21 → 2022-09-20 | ¥3.1bn |
| jpcrp040300-q1r_E02398-000Interior Life Stylereportable segment | revenue intersegment | 2022-06-21 → 2022-09-20 | ¥83m |
| jpcrp040300-q1r_E02398-000Interior Life Stylereportable segment | segment profit | 2022-06-21 → 2022-09-20 | ¥93m |
| jpcrp040300-q1r_E02398-000Stationery And Office Supplyreportable segment | revenue | 2022-06-21 → 2022-09-20 | ¥5.6bn |
| jpcrp040300-q1r_E02398-000Stationery And Office Supplyreportable segment | revenue external | 2022-06-21 → 2022-09-20 | ¥5.5bn |
| jpcrp040300-q1r_E02398-000Stationery And Office Supplyreportable segment | revenue intersegment | 2022-06-21 → 2022-09-20 | ¥24m |
| jpcrp040300-q1r_E02398-000Stationery And Office Supplyreportable segment | segment profit | 2022-06-21 → 2022-09-20 | −¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-21 → 2022-09-20 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-21 → 2022-09-20 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-21 → 2022-09-20 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-21 → 2022-09-20 | −¥88m |
| Reconciling Itemsreconciling | revenue | 2021-06-21 → 2021-09-20 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-21 → 2021-09-20 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2021-06-21 → 2021-09-20 | ¥5m |
| jpcrp040300-q1r_E02398-000Interior Life Stylereportable segment | revenue | 2021-06-21 → 2021-09-20 | ¥2.0bn |
| jpcrp040300-q1r_E02398-000Interior Life Stylereportable segment | revenue external | 2021-06-21 → 2021-09-20 | ¥1.9bn |
| jpcrp040300-q1r_E02398-000Interior Life Stylereportable segment | revenue intersegment | 2021-06-21 → 2021-09-20 | ¥40m |
| jpcrp040300-q1r_E02398-000Interior Life Stylereportable segment | segment profit | 2021-06-21 → 2021-09-20 | ¥158m |
| jpcrp040300-q1r_E02398-000Stationery And Office Supplyreportable segment | revenue | 2021-06-21 → 2021-09-20 | ¥6.0bn |
| jpcrp040300-q1r_E02398-000Stationery And Office Supplyreportable segment | revenue external | 2021-06-21 → 2021-09-20 | ¥5.9bn |
| jpcrp040300-q1r_E02398-000Stationery And Office Supplyreportable segment | revenue intersegment | 2021-06-21 → 2021-09-20 | ¥22m |
| jpcrp040300-q1r_E02398-000Stationery And Office Supplyreportable segment | segment profit | 2021-06-21 → 2021-09-20 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-21 → 2021-09-20 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-21 → 2021-09-20 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-21 → 2021-09-20 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-21 → 2021-09-20 | ¥279m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1978690000 | JPY |
| Capital stock | CurrentQuarterInstant | 1978690000 | JPY |
| Capital surplus | Prior1YearInstant | 1717573000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1717704000 | JPY |
| Retained earnings | Prior1YearInstant | 22487418000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22007004000 | JPY |
| Treasury stock | Prior1YearInstant | -2614703000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2614703000 | JPY |
| Shareholders equity | Prior1YearInstant | 23568979000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23088696000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 545185000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 792566000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 3548000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 3203000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -6842000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 214042000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 24528000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 29361000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 566420000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1039174000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 87088000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 87088000 | JPY |
| Non controlling interests | Prior1YearInstant | 9430000 | JPY |
| Non controlling interests | CurrentQuarterInstant | － | JPY |
| Net assets | Prior1YearInstant | 24231917000 | JPY |
| Net assets | CurrentQuarterInstant | 24214959000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 33512184000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 35402493000 | JPY |
| Net sales | Prior1YTDDuration | 7879967000 | JPY |
| Net sales | CurrentYTDDuration | 8670587000 | JPY |
| Cost of sales | Prior1YTDDuration | 4741007000 | JPY |
| Cost of sales | CurrentYTDDuration | 5438263000 | JPY |
| Gross profit | Prior1YTDDuration | 3138960000 | JPY |
| Gross profit | CurrentYTDDuration | 3232324000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2855294000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3319430000 | JPY |
| Operating income | Prior1YTDDuration | 283666000 | JPY |
| Operating income | CurrentYTDDuration | -87106000 | JPY |
| Interest income noi | Prior1YTDDuration | 3249000 | JPY |
| Interest income noi | CurrentYTDDuration | 3268000 | JPY |
| Dividends income noi | Prior1YTDDuration | 30436000 | JPY |
| Dividends income noi | CurrentYTDDuration | 42711000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 45812000 | JPY |
| Rent income noi | Prior1YTDDuration | 37621000 | JPY |
| Rent income noi | CurrentYTDDuration | 37314000 | JPY |
| Other noi | Prior1YTDDuration | 20425000 | JPY |
| Other noi | CurrentYTDDuration | 14650000 | JPY |
| Non operating income | Prior1YTDDuration | 91732000 | JPY |
| Non operating income | CurrentYTDDuration | 143758000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |