Half-year report · Q2
7958.TEDINET S100UO8V
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥92.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥621m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥936m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥894m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥894m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥107.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥101.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥104.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥83.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥81.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥82.4bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥846m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.13 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.08 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00857-000Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.9bn |
| jpcrp040300-q2r_E00857-000Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E00857-000Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥163m |
| jpcrp040300-q2r_E00857-000Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥211m |
| jpcrp040300-q2r_E00857-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E00857-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.0bn |
| jpcrp040300-q2r_E00857-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥171m |
| jpcrp040300-q2r_E00857-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥267m |
| jpcrp040300-q2r_E00857-000North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00857-000North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00857-000North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥114m |
| jpcrp040300-q2r_E00857-000Southeast Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| jpcrp040300-q2r_E00857-000Southeast Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.6bn |
| jpcrp040300-q2r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| jpcrp040300-q2r_E00857-000Southeast Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥874m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥48.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥48.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥378m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00857-000Chinareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥11.1bn |
| jpcrp040300-q2r_E00857-000Chinareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥10.9bn |
| jpcrp040300-q2r_E00857-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥173m |
| jpcrp040300-q2r_E00857-000Chinareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥517m |
| jpcrp040300-q2r_E00857-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥9.8bn |
| jpcrp040300-q2r_E00857-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E00857-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥94m |
| jpcrp040300-q2r_E00857-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥176m |
| jpcrp040300-q2r_E00857-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥26.8bn |
| jpcrp040300-q2r_E00857-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥26.7bn |
| jpcrp040300-q2r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥59m |
| jpcrp040300-q2r_E00857-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥897m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥47.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥47.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥326m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -693696000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | － | JPY |
| Purchase of shares of unconsolidated subsidiaries inv cf | Prior1YTDDuration | -522741000 | JPY |
| Purchase of shares of unconsolidated subsidiaries inv cf | CurrentYTDDuration | － | JPY |
| Payments for investment in partnerships inv cf | Prior1YTDDuration | -12500000 | JPY |
| Payments for investment in partnerships inv cf | CurrentYTDDuration | -25000000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -226020000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -1327000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 465000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 943000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1529464000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -846452000 | JPY |
| Net decrease increase in treasury stock fin cf | Prior1YTDDuration | -1257879000 | JPY |
| Net decrease increase in treasury stock fin cf | CurrentYTDDuration | -1789392000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -914804000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -889792000 | JPY |
| Payments for lease obligations fin cf | Prior1YTDDuration | -308640000 | JPY |
| Payments for lease obligations fin cf | CurrentYTDDuration | -69801000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -2481323000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -2748985000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 1332026000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 1745556000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 902395000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 1399557000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 22403471000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 26599876000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | Prior1YTDDuration | － | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | CurrentYTDDuration | 91411000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 23305866000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 28090844000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 1471869000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 1600986000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 1449916000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 1604005000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00857-000JapanReportableSegmentsMember | 9665909000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00857-000ChinaReportableSegmentsMember | 10880426000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00857-000SoutheastAsiaReportableSegmentsMember | 26739591000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00857-000NorthAmericaReportableSegmentsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 47285925000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00857-000JapanReportableSegmentsMember | 94436000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00857-000ChinaReportableSegmentsMember | 172758000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00857-000SoutheastAsiaReportableSegmentsMember | 58996000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00857-000NorthAmericaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 326190000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00857-000JapanReportableSegmentsMember | 9760345000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00857-000ChinaReportableSegmentsMember | 11053183000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00857-000SoutheastAsiaReportableSegmentsMember | 26798587000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00857-000NorthAmericaReportableSegmentsMember | － | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 47612115000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00857-000JapanReportableSegmentsMember | 176313000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |