Quarterly report · Q3
7958.TEDINET S100SS59
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥70.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥102.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥103.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥102.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥107.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥24.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥81.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥78.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥81.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥104.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.08 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.97 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00857-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E00857-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00857-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥239m |
| jpcrp040300-q3r_E00857-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥666m |
| jpcrp040300-q3r_E00857-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥15.3bn |
| jpcrp040300-q3r_E00857-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E00857-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥144m |
| jpcrp040300-q3r_E00857-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥442m |
| jpcrp040300-q3r_E00857-000North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥571m |
| jpcrp040300-q3r_E00857-000North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥571m |
| jpcrp040300-q3r_E00857-000North Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥52m |
| jpcrp040300-q3r_E00857-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥39.1bn |
| jpcrp040300-q3r_E00857-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥39.0bn |
| jpcrp040300-q3r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥84m |
| jpcrp040300-q3r_E00857-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥71.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥70.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥466m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00857-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E00857-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.4bn |
| jpcrp040300-q3r_E00857-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥316m |
| jpcrp040300-q3r_E00857-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00857-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E00857-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E00857-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E00857-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥88m |
| jpcrp040300-q3r_E00857-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥39.2bn |
| jpcrp040300-q3r_E00857-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39.2bn |
| jpcrp040300-q3r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E00857-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥74.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥73.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥391m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 11791252000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9152217000 | JPY |
| Income taxes payable | Prior1YearInstant | 608039000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 414967000 | JPY |
| Provision for bonuses | Prior1YearInstant | 868627000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1113847000 | JPY |
| Provision for taves related expenses | Prior1YearInstant | 127781000 | JPY |
| Provision for taves related expenses | CurrentQuarterInstant | 144292000 | JPY |
| Provision for loss on business liquidation cl | Prior1YearInstant | 32840000 | JPY |
| Provision for loss on business liquidation cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 4492167000 | JPY |
| Other cl | CurrentQuarterInstant | 4635476000 | JPY |
| Current liabilities | Prior1YearInstant | 17920707000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15460799000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 13632000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 4872000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 108326000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 122667000 | JPY |
| Provision for share awards for employees ncl | Prior1YearInstant | 3757000 | JPY |
| Provision for share awards for employees ncl | CurrentQuarterInstant | 4264000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 393806000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 448012000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3139649000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3095245000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 502178000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 564503000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2344388000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1874044000 | JPY |
| Provision for business structure improvement ncl | Prior1YearInstant | 64994000 | JPY |
| Provision for business structure improvement ncl | CurrentQuarterInstant | 64584000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6570730000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6178192000 | JPY |
| Liabilities | Prior1YearInstant | 24491437000 | JPY |
| Liabilities | CurrentQuarterInstant | 21638991000 | JPY |
| Capital stock | Prior1YearInstant | 19225350000 | JPY |
| Capital stock | CurrentQuarterInstant | 19225350000 | JPY |
| Capital surplus | Prior1YearInstant | 14856522000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12984521000 | JPY |
| Retained earnings | Prior1YearInstant | 40582374000 | JPY |
| Retained earnings | CurrentQuarterInstant | 41034196000 | JPY |
| Treasury stock | Prior1YearInstant | -6592755000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6713659000 | JPY |
| Shareholders equity | Prior1YearInstant | 68071491000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 66530408000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1560749000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1697313000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7636873000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 12447295000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1041215000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 921873000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |