Quarterly report · Q1
7958.TEDINET S100RO78
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥102.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥751m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥398m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥567m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥523m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥332m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥332m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥102.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥102.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥96.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥24.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥79.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥78.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥75.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.17 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥115m |
| jpcrp040300-q1r_E00857-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥342m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥48m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥165m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥14.2bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥636m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥118m |
| jpcrp040300-q1r_E00857-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥140m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥478m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥707m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 79000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 83000 | JPY |
| Net assets | Prior1YearInstant | 78310407000 | JPY |
| Net assets | CurrentQuarterInstant | 79451346000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 102801844000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 102133432000 | JPY |
| Net sales | Prior1YTDDuration | 21914049000 | JPY |
| Net sales | CurrentYTDDuration | 25050945000 | JPY |
| Cost of sales | Prior1YTDDuration | 18635566000 | JPY |
| Cost of sales | CurrentYTDDuration | 21336998000 | JPY |
| Gross profit | Prior1YTDDuration | 3278484000 | JPY |
| Gross profit | CurrentYTDDuration | 3713948000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2880653000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2963360000 | JPY |
| Operating income | Prior1YTDDuration | 397831000 | JPY |
| Operating income | CurrentYTDDuration | 750587000 | JPY |
| Interest income noi | Prior1YTDDuration | 34138000 | JPY |
| Interest income noi | CurrentYTDDuration | 119574000 | JPY |
| Dividends income noi | Prior1YTDDuration | 62707000 | JPY |
| Dividends income noi | CurrentYTDDuration | 68746000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 26912000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 69017000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 230962000 | JPY |
| Other noi | Prior1YTDDuration | 43544000 | JPY |
| Other noi | CurrentYTDDuration | 33407000 | JPY |
| Non operating income | Prior1YTDDuration | 209407000 | JPY |
| Non operating income | CurrentYTDDuration | 479601000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 29717000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 31675000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 83000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 10001000 | JPY |
| Other noe | CurrentYTDDuration | 11304000 | JPY |
| Non operating expenses | Prior1YTDDuration | 39801000 | JPY |
| Non operating expenses | CurrentYTDDuration | 42980000 | JPY |
| Ordinary income | Prior1YTDDuration | 567437000 | JPY |
| Ordinary income | CurrentYTDDuration | 1187208000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 5050000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 37252000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 143418000 | JPY |
| Extraordinary income | Prior1YTDDuration | 5050000 | JPY |
| Extraordinary income | CurrentYTDDuration | 180670000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 105000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 8994000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 5020000 | JPY |
| Loss related to covid19 el | Prior1YTDDuration | 34812000 | JPY |
| Loss related to covid19 el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |