Half-year report · Q2
7956.TEDINET S100WHL3
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥104.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.9bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.3bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.1bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.4bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥105.4bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥108.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥108.4bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥80.6bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥84.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥85.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.1bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥34.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.67 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.89 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.7bn |
| jpcrp040300-q2r_E02404-000Chinareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥21.3bn |
| jpcrp040300-q2r_E02404-000Chinareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥20.6bn |
| jpcrp040300-q2r_E02404-000Chinareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥704m |
| jpcrp040300-q2r_E02404-000Chinareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5.7bn |
| jpcrp040300-q2r_E02404-000Japan Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥18.5bn |
| jpcrp040300-q2r_E02404-000Japan Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥17.7bn |
| jpcrp040300-q2r_E02404-000Japan Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥755m |
| jpcrp040300-q2r_E02404-000Japan Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E02404-000Lansinohreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥10.6bn |
| jpcrp040300-q2r_E02404-000Lansinohreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥10.6bn |
| jpcrp040300-q2r_E02404-000Lansinohreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥7m |
| jpcrp040300-q2r_E02404-000Lansinohreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥486m |
| jpcrp040300-q2r_E02404-000Singaporereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥7.2bn |
| jpcrp040300-q2r_E02404-000Singaporereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.8bn |
| jpcrp040300-q2r_E02404-000Singaporereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E02404-000Singaporereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥57.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥8.4bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1.8bn |
| jpcrp040300-q2r_E02404-000Chinareportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥19.6bn |
| jpcrp040300-q2r_E02404-000Chinareportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥19.3bn |
| jpcrp040300-q2r_E02404-000Chinareportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥343m |
| jpcrp040300-q2r_E02404-000Chinareportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E02404-000Japan Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E02404-000Japan Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥17.2bn |
| jpcrp040300-q2r_E02404-000Japan Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥814m |
| jpcrp040300-q2r_E02404-000Japan Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E02404-000Lansinohreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥10.1bn |
| jpcrp040300-q2r_E02404-000Lansinohreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥10.1bn |
| jpcrp040300-q2r_E02404-000Lansinohreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4m |
| jpcrp040300-q2r_E02404-000Lansinohreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥462m |
| jpcrp040300-q2r_E02404-000Singaporereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥7.1bn |
| jpcrp040300-q2r_E02404-000Singaporereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.8bn |
| jpcrp040300-q2r_E02404-000Singaporereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E02404-000Singaporereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥954m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥54.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥51.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥7.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwC Japan有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鵜 飼 千 恵 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)平 岡 伸 也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 51313000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 53734000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 104171000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 6431000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 6875000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 13282000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 3574000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 4624000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 8371000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 8971000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1370000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 13176000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 84953000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 80646000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 84607000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 108392000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 105400000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 108308000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 29.89 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 38.67 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 70.00 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.754 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.741 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.749 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 4171000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 3967000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 14281000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -35000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1745000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1137000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -5635000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -5784000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -10639000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 35335000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 34071000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 39201000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 121653486 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 121653486 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 121653486 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 121653486 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 19605000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1637 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |