Quarterly report · Q1
7956.TEDINET S100TF8S
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥94.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.5bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥102.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥100.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥101.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥19.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥80.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥81.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥78.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.94 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.06 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.38 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥937m |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥8.4bn |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥8.2bn |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥116m |
| jpcrp040300-q1r_E02404-000Chinareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥8.4bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥342m |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥523m |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥432m |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥658m |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥259m |
| jpcrp040300-q1r_E02404-000Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥555m |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥439m |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥347m |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥606m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 495000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 807000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 923000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1013000000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 6000000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 6000000 | JPY |
| Other cl | Prior1YearInstant | 7021000000 | JPY |
| Other cl | CurrentQuarterInstant | 7777000000 | JPY |
| Current liabilities | Prior1YearInstant | 13532000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15941000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 612000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 611000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 190000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 205000000 | JPY |
| Other ncl | Prior1YearInstant | 5017000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4963000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5820000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5780000000 | JPY |
| Liabilities | Prior1YearInstant | 19352000000 | JPY |
| Liabilities | CurrentQuarterInstant | 21722000000 | JPY |
| Capital stock | Prior1YearInstant | 5199000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5199000000 | JPY |
| Capital surplus | Prior1YearInstant | 5132000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5132000000 | JPY |
| Retained earnings | Prior1YearInstant | 59033000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 56388000000 | JPY |
| Treasury stock | Prior1YearInstant | -1488000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1489000000 | JPY |
| Shareholders equity | Prior1YearInstant | 67876000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 65231000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 33000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 30000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9672000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 11991000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9705000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12022000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3505000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3516000000 | JPY |
| Net assets | Prior1YearInstant | 81087000000 | JPY |
| Net assets | CurrentQuarterInstant | 80770000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 100440000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 102492000000 | JPY |
| Net sales | Prior1YTDDuration | 23613000000 | JPY |
| Net sales | CurrentYTDDuration | 23749000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12122000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12110000000 | JPY |
| Gross profit | Prior1YTDDuration | 11490000000 | JPY |
| Gross profit | CurrentYTDDuration | 11639000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8086000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8941000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |