Quarterly report · Q3
7956.TEDINET S100S5UF
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.9bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥94.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥70.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥10.2bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥9.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.1bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥7.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥105.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥101.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥103.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥82.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥80.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.86 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.69 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.72 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.07 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.72 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥2.2bn |
| jpcrp040300-q3r_E02404-000Chinareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥27.3bn |
| jpcrp040300-q3r_E02404-000Chinareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥26.7bn |
| jpcrp040300-q3r_E02404-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥594m |
| jpcrp040300-q3r_E02404-000Chinareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥8.6bn |
| jpcrp040300-q3r_E02404-000Japan Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥27.6bn |
| jpcrp040300-q3r_E02404-000Japan Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥25.9bn |
| jpcrp040300-q3r_E02404-000Japan Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E02404-000Japan Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02404-000Lansinohreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥13.7bn |
| jpcrp040300-q3r_E02404-000Lansinohreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥13.6bn |
| jpcrp040300-q3r_E02404-000Lansinohreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q3r_E02404-000Lansinohreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥881m |
| jpcrp040300-q3r_E02404-000Singaporereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.1bn |
| jpcrp040300-q3r_E02404-000Singaporereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E02404-000Singaporereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02404-000Singaporereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥78.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥72.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥12.4bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.4bn |
| jpcrp040300-q3r_E02404-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥26.2bn |
| jpcrp040300-q3r_E02404-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥25.8bn |
| jpcrp040300-q3r_E02404-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥398m |
| jpcrp040300-q3r_E02404-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| jpcrp040300-q3r_E02404-000Japan Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥26.7bn |
| jpcrp040300-q3r_E02404-000Japan Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥25.3bn |
| jpcrp040300-q3r_E02404-000Japan Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02404-000Japan Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥924m |
| jpcrp040300-q3r_E02404-000Lansinohreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.4bn |
| jpcrp040300-q3r_E02404-000Lansinohreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥12.4bn |
| jpcrp040300-q3r_E02404-000Lansinohreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥12m |
| jpcrp040300-q3r_E02404-000Lansinohreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥476m |
| jpcrp040300-q3r_E02404-000Singaporereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.8bn |
| jpcrp040300-q3r_E02404-000Singaporereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E02404-000Singaporereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02404-000Singaporereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥76.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥70.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥11.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 6948000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 7281000000 | JPY |
| Profit loss | Prior1YTDDuration | 7110000000 | JPY |
| Profit loss | CurrentYTDDuration | 7412000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 10000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 5000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 6112000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 4439000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 6122000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4445000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 13232000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 11858000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 12696000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 11424000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 536000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 434000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02404-000JapanBusinessReportableSegmentsMember | 25272000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02404-000ChinaReportableSegmentsMember | 25821000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02404-000SingaporeReportableSegmentMember | 7241000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02404-000LansinohReportableSegmentMember | 12372000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 70707000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 70707000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02404-000JapanBusinessReportableSegmentsMember | 1453000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02404-000ChinaReportableSegmentsMember | 398000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02404-000SingaporeReportableSegmentMember | 3531000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02404-000LansinohReportableSegmentMember | 12000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5396000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -5396000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02404-000JapanBusinessReportableSegmentsMember | 26726000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02404-000ChinaReportableSegmentsMember | 26220000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02404-000SingaporeReportableSegmentMember | 10772000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02404-000LansinohReportableSegmentMember | 12384000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 76104000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -5396000000 | JPY |
| Net sales | Prior1YTDDuration | 70707000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02404-000JapanBusinessReportableSegmentsMember | 924000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02404-000ChinaReportableSegmentsMember | 8100000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02404-000SingaporeReportableSegmentMember | 1978000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02404-000LansinohReportableSegmentMember | 476000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11480000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -2376000000 | JPY |
| Operating income | Prior1YTDDuration | 9103000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02404-000JapanBusinessReportableSegmentsMember | 25877000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02404-000ChinaReportableSegmentsMember | 26707000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02404-000SingaporeReportableSegmentMember | 6711000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02404-000LansinohReportableSegmentMember | 13645000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 72942000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |