Quarterly report · Q1
7956.TEDINET S100QPTZ
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥94.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥101.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥101.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥99.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥21.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥80.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥77.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.38 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.72 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.88 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥658m |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥259m |
| jpcrp040300-q1r_E02404-000Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥555m |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥439m |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥347m |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥606m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥764m |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.9bn |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02404-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥158m |
| jpcrp040300-q1r_E02404-000Chinareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.8bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.4bn |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥428m |
| jpcrp040300-q1r_E02404-000Japan Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥543m |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E02404-000LANSINOHreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥168m |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02404-000SINGAPOREreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥514m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1893500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1893500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0156 | |
| Cash and deposits | Prior1YearInstant | 34283000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 28042000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 15975000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 17338000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 10529000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 12273000000 | JPY |
| Work in process | Prior1YearInstant | 632000000 | JPY |
| Work in process | CurrentQuarterInstant | 675000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4156000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4213000000 | JPY |
| Other ca | Prior1YearInstant | 1793000000 | JPY |
| Other ca | CurrentQuarterInstant | 2268000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -226000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -230000000 | JPY |
| Current assets | Prior1YearInstant | 67143000000 | JPY |
| Current assets | CurrentQuarterInstant | 64581000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 10499000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 10286000000 | JPY |
| Land | Prior1YearInstant | 7559000000 | JPY |
| Land | CurrentQuarterInstant | 7594000000 | JPY |
| Other net ppe | Prior1YearInstant | 12074000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 13984000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 30132000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 31865000000 | JPY |
| Goodwill | Prior1YearInstant | 380000000 | JPY |
| Goodwill | CurrentQuarterInstant | 350000000 | JPY |
| Other ia | Prior1YearInstant | 1928000000 | JPY |
| Other ia | CurrentQuarterInstant | 1778000000 | JPY |
| Intangible assets | Prior1YearInstant | 2308000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2129000000 | JPY |
| Other ioa | Prior1YearInstant | 2149000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2458000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 2149000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2458000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 34590000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 36453000000 | JPY |
| Assets | Prior1YearInstant | 101733000000 | JPY |
| Assets | CurrentQuarterInstant | 101034000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5066000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5546000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1542000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1891000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 90000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |