Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥65.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥130.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥63.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥379m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.7bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥616m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥575m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥256m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.0bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥256m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥90.2bnat 2025-09-30Cons.Assets
Total assets¥90.5bnat 2025-03-31Cons.Assets
Total assets¥90.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥32.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥33.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥58.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥57.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥56.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥17.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥18.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥17.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥18.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥18.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥251m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥878m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥27.872025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.112024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio64.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 434
ItemContextValueUnit
Non operating incomePrior1InterimDuration297000000JPY
Non operating incomeInterimDuration357000000JPY
Interest expenses noePrior1InterimDuration22000000JPY
Interest expenses noeInterimDuration26000000JPY
Other noePrior1InterimDuration38000000JPY
Other noeInterimDuration19000000JPY
Non operating expensesPrior1InterimDuration60000000JPY
Non operating expensesInterimDuration45000000JPY
Ordinary incomePrior1InterimDuration616000000JPY
Ordinary incomeInterimDuration1663000000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration2000000JPY
Gain on sales of noncurrent assets eiInterimDuration0JPY
Extraordinary incomePrior1InterimDuration2000000JPY
Extraordinary incomeInterimDuration0JPY
Loss on sales and retirement of noncurrent assets elPrior1InterimDuration42000000JPY
Loss on sales and retirement of noncurrent assets elInterimDuration54000000JPY
Impairment loss elPrior1InterimDuration0JPY
Impairment loss elInterimDuration1000000JPY
Loss on sales of investment securities elPrior1InterimDuration-JPY
Loss on sales of investment securities elInterimDuration49000000JPY
Loss on valuation of investment securities elPrior1InterimDuration0JPY
Loss on valuation of investment securities elInterimDuration0JPY
Extraordinary lossPrior1InterimDuration43000000JPY
Extraordinary lossInterimDuration106000000JPY
Income before income taxesPrior1InterimDuration575000000JPY
Income before income taxesInterimDuration1558000000JPY
Income taxesPrior1InterimDuration319000000JPY
Income taxesInterimDuration553000000JPY
Profit lossPrior1InterimDuration256000000JPY
Profit lossInterimDuration1005000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration256000000JPY
Profit loss attributable to owners of parentInterimDuration1005000000JPY
Profit lossPrior1InterimDuration256000000JPY
Profit lossInterimDuration1005000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration20000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration618000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration131000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-78000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration5000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration37000000JPY
Other comprehensive incomePrior1InterimDuration157000000JPY
Other comprehensive incomeInterimDuration577000000JPY
Comprehensive incomePrior1InterimDuration413000000JPY
Comprehensive incomeInterimDuration1582000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration413000000JPY
Comprehensive income attributable to owners of the parentInterimDuration1582000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration-JPY
Comprehensive income attributable to non controlling interestsInterimDuration-JPY
Income before income taxesPrior1InterimDuration575000000JPY
Income before income taxesInterimDuration1558000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass