Quarterly report · Q2
7953.TEDINET S100SIK6
Period2023-04-01 → 2023-09-30
Filed2023-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥78m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥257m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥130m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥651m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥328m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥133m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥327m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥72m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥246m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥189m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥74m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥193m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥17.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥250m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥501m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥665m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥474m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥133m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥670m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥143m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥304m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.74 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.37 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.09 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.96 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -14859000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -14831000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 130533000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 311741000 | JPY |
| Non controlling interests | Prior1YearInstant | 109515000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 115282000 | JPY |
| Net assets | Prior1YearInstant | 9171587000 | JPY |
| Net assets | CurrentQuarterInstant | 9328458000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16954144000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17093003000 | JPY |
| Net sales | Prior1YTDDuration | 11006085000 | JPY |
| Net sales | CurrentYTDDuration | 10897106000 | JPY |
| Cost of sales | Prior1YTDDuration | 8344959000 | JPY |
| Cost of sales | CurrentYTDDuration | 8570028000 | JPY |
| Gross profit | Prior1YTDDuration | 2661125000 | JPY |
| Gross profit | CurrentYTDDuration | 2327078000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2404087000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2248825000 | JPY |
| Operating income | Prior1YTDDuration | 257038000 | JPY |
| Operating income | CurrentYTDDuration | 78252000 | JPY |
| Interest income noi | Prior1YTDDuration | 1276000 | JPY |
| Interest income noi | CurrentYTDDuration | 1502000 | JPY |
| Dividends income noi | Prior1YTDDuration | 26738000 | JPY |
| Dividends income noi | CurrentYTDDuration | 26564000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 334000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 362000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 48796000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 16039000 | JPY |
| Other noi | Prior1YTDDuration | 34257000 | JPY |
| Other noi | CurrentYTDDuration | 17556000 | JPY |
| Non operating income | Prior1YTDDuration | 111403000 | JPY |
| Non operating income | CurrentYTDDuration | 62025000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5701000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5046000 | JPY |
| Commission fee noe | Prior1YTDDuration | 4584000 | JPY |
| Commission fee noe | CurrentYTDDuration | 4375000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | 24900000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 5157000 | JPY |
| Other noe | CurrentYTDDuration | 977000 | JPY |
| Non operating expenses | Prior1YTDDuration | 40343000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10399000 | JPY |
| Ordinary income | Prior1YTDDuration | 328098000 | JPY |
| Ordinary income | CurrentYTDDuration | 129879000 | JPY |
| Reversal of loss on liquidation of subsidiaries ei | Prior1YTDDuration | - | JPY |
| Reversal of loss on liquidation of subsidiaries ei | CurrentYTDDuration | 4322000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 4322000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 779000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 862000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |