Quarterly report · Q3
7951.TEDINET S100SUWA
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 59
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥341.8bn | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥122.2bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥451.4bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥338.2bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥120.2bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥25.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥10.2bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥39.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥14.4bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥29.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥7.7bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥50.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥41.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥11.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥20.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.8bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥38.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥30.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥9.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥20.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥5.8bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥30.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥9.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥627.2bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥594.2bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥576.9bn | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥144.3bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥136.3bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥482.9bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥457.9bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥442.5bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥416.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥481.8bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥456.8bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥441.4bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥90.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥103.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥114.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥172.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥26.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥14.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥27.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥20.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥21.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥22.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥35.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥25.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥122.52 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥34.21 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥222.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥174.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥53.6 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| Net assets per share | ¥2,854.64 | at 2023-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,680.32 | at 2023-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,571.39 | at 2022-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 76.8% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 76.9% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 76.5% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥27.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥27.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥190m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥190m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥190m |
| jpcrp040300-q3r_E02362-000Musicreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥228.1bn |
| jpcrp040300-q3r_E02362-000Musicreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥228.1bn |
| jpcrp040300-q3r_E02362-000Professional And Consumer Audioreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥86.2bn |
| jpcrp040300-q3r_E02362-000Professional And Consumer Audioreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥86.2bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥314.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥314.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥342.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥341.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥190m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥31.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥218m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥218m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥218m |
| jpcrp040300-q3r_E02362-000Musicreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥230.4bn |
| jpcrp040300-q3r_E02362-000Musicreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥230.4bn |
| jpcrp040300-q3r_E02362-000Professional And Consumer Audioreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥76.1bn |
| jpcrp040300-q3r_E02362-000Professional And Consumer Audioreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥76.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥306.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥306.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥338.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥338.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥218m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 778
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets IFRS | Prior1YearInstant | 9716000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 12850000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 1605000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 1517000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 247524000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 273669000000 | JPY |
| Assets IFRS | Prior1YearInstant | 594209000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 627200000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 60536000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 57376000000 | JPY |
| Interest bearing liabilities cl IFRS | Prior1YearInstant | 1489000000 | JPY |
| Interest bearing liabilities cl IFRS | CurrentQuarterInstant | 4023000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 5733000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 5417000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 9909000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 10068000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 2851000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 4604000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 2114000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 2069000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 12468000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 13715000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 95103000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 97275000000 | JPY |
| Interest bearing liabilities ncl IFRS | Prior1YearInstant | 6000000 | JPY |
| Interest bearing liabilities ncl IFRS | CurrentQuarterInstant | - | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 10440000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 9531000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 74000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 367000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 14067000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 14702000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 2744000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 2783000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 11704000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 17421000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 2123000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 2225000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 41162000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 47032000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 136265000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 144308000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 28534000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 28534000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 1755000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 1916000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 428166000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 439278000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -78766000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -87598000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |