Quarterly report · Q3
7950.TEDINET S100Q584
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥348m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥309m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥443m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥413m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥376m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥749m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥379m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥518m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥282m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥265m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥17.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥17.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥16.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥654.06 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.55 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥350.11 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥327.31 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.1 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥260 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 88.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 893,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 893,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 893,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥269m |
| jpcrp040300-q3r_E02407-000Building Materiais Segmentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02407-000Building Materiais Segmentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02407-000Building Materiais Segmentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥481m |
| jpcrp040300-q3r_E02407-000Real Estate Segmentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥285m |
| jpcrp040300-q3r_E02407-000Real Estate Segmentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥285m |
| jpcrp040300-q3r_E02407-000Real Estate Segmentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥137m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥618m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥262m |
| jpcrp040300-q3r_E02407-000Building Materiais Segmentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E02407-000Building Materiais Segmentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E02407-000Building Materiais Segmentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥445m |
| jpcrp040300-q3r_E02407-000Real Estate Segmentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥272m |
| jpcrp040300-q3r_E02407-000Real Estate Segmentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥272m |
| jpcrp040300-q3r_E02407-000Real Estate Segmentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥127m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥572m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8821705000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 17009769000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 17141587000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 291328000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 327722000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 589207000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 614079000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 21036000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 204361000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 49170000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 25495000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 360135000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 250041000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1310877000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1421701000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 367812000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 378484000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 316545000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 227907000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 684358000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 606391000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1995235000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2028093000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2515383000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2515383000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2305533000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2305533000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10392807000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10705101000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -482886000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -482886000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14730836000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 15043130000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 283697000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 70363000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 283697000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 70363000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 15014533000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 15113494000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 17009769000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 17141587000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3661094000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4099953000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2276253000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2654900000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1384840000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1445053000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1075366000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1096696000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 309473000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |