Tokyo Tape
Sign in
← Nihon Decoluxe

Annual report

7950.TEDINET S100OFIF
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥341m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥447m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥413m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥453m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥445m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥545m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥669m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥415m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥453m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥282m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥310m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥328m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥355m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥496m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.0bnat 2022-03-31StandaloneAssets
Total assets¥16.5bnat 2021-03-31StandaloneAssets
Total assets¥16.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥15.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥14.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥14.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥14.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥4.4bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥5.6bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥665m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥628m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥798m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥859m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥188m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥582m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥686m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.7bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥824m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥322m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥195m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥227m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥227m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥261m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥350.112021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥381.192020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥403.82019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥436.822018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6112017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2802019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1722018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥18,945.71at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥18,258.72at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥18,026.83at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥17,877.6at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥17,739.78at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued893,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued893,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued893,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued893,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,930,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees159at 2022-03-31StandaloneNumber of employees
Employees152at 2021-03-31StandaloneNumber of employees
Employees162at 2020-03-31dStandaloneNumber of employees
Employees159at 2019-03-31dStandaloneNumber of employees
Employees161at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥346m
Building Materiais Segmentsreportable segmentcapex2021-04-01 → 2022-03-31¥71m
Building Materiais Segmentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥226m
Building Materiais Segmentsreportable segmentemployeesat 2022-03-31146 pure
Building Materiais Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Building Materiais Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.5bn
Building Materiais Segmentsreportable segmentsegment assetsat 2022-03-31¥9.2bn
Building Materiais Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥520m
Real Estate Segmentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥100m
Real Estate Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥365m
Real Estate Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥365m
Real Estate Segmentsreportable segmentsegment assetsat 2022-03-31¥6.0bn
Real Estate Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥167m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥71m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥325m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥15.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥688m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥326m
Building Materiais Segmentsreportable segmentcapex2020-04-01 → 2021-03-31¥38m
Building Materiais Segmentsreportable segmentdepreciation2020-04-01 → 2021-03-31¥249m
Building Materiais Segmentsreportable segmentrevenue2020-04-01 → 2021-03-31¥4.3bn
Building Materiais Segmentsreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.3bn
Building Materiais Segmentsreportable segmentsegment assetsat 2021-03-31¥8.6bn
Building Materiais Segmentsreportable segmentsegment profit2020-04-01 → 2021-03-31¥571m
Real Estate Segmentsreportable segmentdepreciation2020-04-01 → 2021-03-31¥100m
Real Estate Segmentsreportable segmentrevenue2020-04-01 → 2021-03-31¥386m
Real Estate Segmentsreportable segmentrevenue external2020-04-01 → 2021-03-31¥386m
Real Estate Segmentsreportable segmentsegment assetsat 2021-03-31¥6.1bn
Real Estate Segmentsreportable segmentsegment profit2020-04-01 → 2021-03-31¥203m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥349m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥774m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,019
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember14829789000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember2515383000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember2305533000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember2305533000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember628845000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ReserveForSpecialDepreciationMember2162000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember6350000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember3341265000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember10322273000JPY
Reversal of reserve for special depreciationCurrentYearDuration_NonConsolidatedMember_ReserveForSpecialDepreciationMember-2162000JPY
Reversal of reserve for special depreciationCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember2162000JPY
Reversal of reserve for special depreciationCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember－JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-211172000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-211172000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember281706000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember281706000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ReserveForSpecialDepreciationMember-2162000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember72695000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember70533000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember2515383000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember2305533000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember2305533000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember628845000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ReserveForSpecialDepreciationMember－JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember6350000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember3413961000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember10392807000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-371581000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember14771607000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember58181000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember58181000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember14829789000JPY
Reversal of reserve for special depreciationCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember－JPY
Reversal of reserve for special depreciationCurrentYearDuration_NonConsolidatedMember－JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-211172000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-211172000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember281706000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember281706000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-111305000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-111305000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-111305000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember225515000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember225515000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember225515000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-111305000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-40771000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember225515000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember225515000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember184744000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-482886000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass