Quarterly report · Q3
7947.TEDINET S100SRJI
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥170.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥211.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥162.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥13.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥14.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥13.9bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥14.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥14.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥9.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥305.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥298.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥310.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥159.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥158.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥146.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥140.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥138.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥19.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥34.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥16.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥17.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥117.84 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.25 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.87 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.39 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 1760000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3112000000 | JPY |
| Investments and other assets | Prior1YearInstant | 16156000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16660000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 197210000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 194322000000 | JPY |
| Assets | Prior1YearInstant | 298623000000 | JPY |
| Assets | CurrentQuarterInstant | 305906000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 26530000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 31856000000 | JPY |
| Short term loans payable | Prior1YearInstant | 14909000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 14955000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 18000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 18000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3241000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1967000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3011000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1612000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 167000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 140000000 | JPY |
| Other cl | Prior1YearInstant | 18024000000 | JPY |
| Other cl | CurrentQuarterInstant | 20989000000 | JPY |
| Current liabilities | Prior1YearInstant | 83883000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 89522000000 | JPY |
| Long term loans payable | Prior1YearInstant | 67251000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 62543000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 130000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 141000000 | JPY |
| Provision for executive officers retirement benefits ncl | Prior1YearInstant | 96000000 | JPY |
| Provision for executive officers retirement benefits ncl | CurrentQuarterInstant | 93000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5139000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5401000000 | JPY |
| Other ncl | Prior1YearInstant | 1950000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1719000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 74568000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 69898000000 | JPY |
| Liabilities | Prior1YearInstant | 158452000000 | JPY |
| Liabilities | CurrentQuarterInstant | 159421000000 | JPY |
| Capital stock | Prior1YearInstant | 13150000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13150000000 | JPY |
| Capital surplus | Prior1YearInstant | 15552000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 15573000000 | JPY |
| Retained earnings | Prior1YearInstant | 115126000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 120924000000 | JPY |
| Treasury stock | Prior1YearInstant | -5531000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5483000000 | JPY |
| Shareholders equity | Prior1YearInstant | 138298000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 144165000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1075000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1404000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |