Half-year report · Q2
7944.TEDINET S100WH4K
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥99.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥85.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥81.6bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥83.8bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥34.9bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.0bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥46.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥46.2bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥245m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥146.43 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥216.49 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.05 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145.98 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥214.76 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥132.84 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 60000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 55000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -76000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -113000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -776000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -334000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 6116000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 7220000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -574000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1091000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 20000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 5000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -512000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -201000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 683000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from transfer of business inv cf | Prior1YTDDuration | 632000000 | JPY |
| Proceeds from transfer of business inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | -4000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -51000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 245000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1339000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -2300000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -2300000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 4010000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 10400000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -5206000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1245000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | － | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -5799000000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1YTDDuration | 284000000 | JPY |
| Proceeds from sales of treasury stock fin cf | CurrentYTDDuration | 72000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -2356000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -2366000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -440000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -382000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -6008000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1622000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 197000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 290000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 551000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 4549000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 12883000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 14478000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 13434000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 19027000000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 8752000000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 8716000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の5第1項の表の第1号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |